| Revenue | NOK 7,1M | +17% |
| EBITDA | NOK 121K | +128% |
| Net profit | NOK -762K | -287% |
| Total assets | NOK 15,6M | +42% |
| Equity | NOK 2,8M | -22% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 436 | 7 742 | 11 596 | 6 070 | 7 088 |
| Staff expenses | −2 743 | −2 859 | −2 965 | −3 275 | −3 406 |
| EBITDA | 1 478 | 459 | −868 | −437 | 121 |
| Depreciation & amort. | −115 | −143 | −139 | −165 | −254 |
| EBIT | 1 364 | 316 | −1 007 | −601 | −132 |
| Net financials | −262 | 1 168 | 1 243 | 1 009 | −629 |
| Profit before tax | 1 102 | 1 484 | 236 | 407 | −762 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 102 | 1 484 | 236 | 407 | −762 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 507 | 8 012 | 10 264 | 10 944 | 15 583 |
| Equity | 1 599 | 2 983 | 3 119 | 3 526 | 2 765 |
| Long-term debt | 3 372 | 2 642 | 1 636 | 4 801 | 10 913 |
| Short-term debt | 2 535 | 2 387 | 5 509 | 2 616 | 1 904 |
| Total debt | 5 908 | 5 029 | 7 145 | 7 417 | 12 818 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OR Chief Executive Officer | Chief Executive Officer | 2011 |
TG Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Rune Espeland | Chief Executive Officer | 0 companies |
| Tor Gunnar Espeland | Deputy Member | 0 companies |
| Helen Veronika Haraldsdotter Salte Espeland | Board of Directors | 0 companies |
| Helén Veronika Haraldsdotter Salte Espeland | Board of Directors | 0 companies |