| Revenue | NOK 332K | +14% |
| EBITDA | NOK 249K | +53% |
| Net profit | NOK -17K | +75% |
| Total assets | NOK 3,3M | +0% |
| Equity | NOK 305K | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 282 | 452 | 186 | 291 | 332 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 180 | 344 | −16 | 163 | 249 |
| Depreciation & amort. | −47 | −24 | −26 | −34 | −34 |
| EBIT | 133 | 319 | −42 | 128 | 214 |
| Net financials | −147 | −96 | −111 | −196 | −231 |
| Profit before tax | −14 | 223 | −153 | −68 | −17 |
| Tax | 88 | 21 | −0 | −0 | −0 |
| Net profit | −102 | 202 | −153 | −68 | −17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 498 | 2 220 | 3 320 | 3 272 | 3 279 |
| Equity | 80 | 283 | 390 | 322 | 305 |
| Long-term debt | 4 402 | 1 914 | 2 923 | 2 923 | 2 943 |
| Short-term debt | 16 | 23 | 7 | 27 | 30 |
| Total debt | 4 418 | 1 937 | 2 931 | 2 950 | 2 974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TR Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
HM Deputy Member | Deputy Member | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.4% | 50.4% | 2023 | |
| Company | 24.8% | 24.8% | 2024 | |
| Company | 75.2% | 75.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Grønbech | Chief Executive Officer | 0 companies |
| Tor Robert Barth-Heyerdahl | Chief Executive Officer | 0 companies |
| Helene Myrvoll Pettersen | Deputy Member | 0 companies |
| Christer Pettersen | Chairman | 0 companies |
| Carl-Øivind Hill Forsland | Chairman | 0 companies |