| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | +14% |
| Net profit | NOK -1,3M | +8% |
| Total assets | NOK 23,8M | +7% |
| Equity | NOK 332K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −774 | −1 106 | −804 | −2 066 | −893 | −810 | −696 | −384 | −519 | −145 | −102 | −99 | −85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −774 | −1 106 | −804 | −2 066 | −893 | −810 | −696 | −384 | −519 | −145 | −102 | −99 | −85 |
| Net financials | −979 | −847 | −791 | −605 | −325 | −448 | −535 | −619 | −577 | −459 | −480 | −1 271 | −1 524 |
| Profit before tax | −1 754 | −1 954 | −1 595 | −2 671 | −1 218 | −1 258 | −1 231 | −1 003 | −1 096 | −604 | −582 | −1 370 | −1 610 |
| Tax | −747 | −543 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −354 |
| Net profit | −1 007 | −1 411 | −1 595 | −2 671 | −1 218 | −1 258 | −1 231 | −1 003 | −1 096 | −604 | −582 | −1 370 | −1 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 663 | 20 703 | 20 703 | 11 178 | 11 178 | 20 513 | 21 657 | 21 430 | 21 523 | 22 633 | 22 202 | 22 201 | 23 810 |
| Equity | 116 | 100 | 1 005 | 858 | 2 284 | 2 284 | 2 284 | 2 284 | 2 284 | 2 284 | 1 702 | 332 | 332 |
| Long-term debt | 0 | 0 | 0 | 10 320 | 8 894 | 18 229 | 19 373 | 19 145 | 19 238 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 547 | 20 603 | 19 698 | 0 | 0 | 0 | 0 | 0 | 0 | 20 349 | 20 500 | 21 870 | 23 478 |
| Total debt | 20 547 | 20 603 | 19 698 | 10 320 | 8 894 | 18 229 | 19 373 | 19 145 | 19 238 | 20 349 | 20 500 | 21 870 | 23 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Score As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Medhus | Chief Executive Officer | 0 companies |
| Anna Kristina Elisabet Endresen | Chief Executive Officer | 0 companies |
| Anita Mcrobbie | Chairman | 0 companies |
| Knut Leif Forland | Chairman | 0 companies |
| Geir Olav Østråt Kraft | Board of Directors | 0 companies |
| Gordon Ian Ronaldson | Chairman | 0 companies |