| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +93% |
| Net profit | NOK -15K | +92% |
| Total assets | NOK 18K | -26% |
| Equity | NOK -193K | -9% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 448 | 665 | 678 | 181 | 78 | 280 | 374 | 410 | 326 | 581 | 124 | 41 | 0 |
| Staff expenses | −60 | −278 | −550 | −272 | −66 | −0 | −0 | −62 | −166 | −288 | −417 | −0 | −0 | −2 |
| EBITDA | −44 | −10 | 43 | 138 | −188 | −112 | 140 | −61 | 137 | −36 | 90 | −95 | −190 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −13 | −0 |
| EBIT | −44 | −10 | 43 | 138 | −188 | −112 | 140 | −61 | 137 | −36 | 90 | −108 | −203 | −14 |
| Net financials | 0 | −13 | −0 | −13 | −8 | −5 | −1 | −0 | 0 | 0 | −0 | −0 | −0 | −1 |
| Profit before tax | −44 | −23 | 43 | 125 | −195 | −117 | 139 | −61 | 137 | −36 | 89 | −108 | −203 | −15 |
| Tax | −14 | −5 | 12 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | −18 | 31 | 91 | −195 | −117 | 139 | −61 | 137 | −36 | 89 | −108 | −203 | −15 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 483 | 478 | 668 | 403 | 362 | 348 | 85 | 133 | 189 | 496 | 294 | 24 | 18 |
| Equity | 74 | 56 | 87 | 178 | −17 | −135 | 4 | −58 | 79 | 43 | 133 | 25 | −178 | −193 |
| Long-term debt | 0 | 275 | 215 | 165 | 109 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 152 | 176 | 325 | 311 | 445 | 344 | 143 | 54 | 145 | 363 | 269 | 202 | 211 |
| Total debt | 47 | 427 | 391 | 491 | 420 | 497 | 344 | 143 | 54 | 145 | 363 | 269 | 202 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Therese Meyer | Deputy Member | 0 companies |
| Hans Wollert Meyer | Chairman | 0 companies |