| Revenue | NOK 0 | — |
| EBITDA | NOK 1,9M | +465% |
| Net profit | NOK 1,6M | +301% |
| Total assets | NOK 1,9M | -1% |
| Equity | NOK -3,5M | +31% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6 402 | 7 573 | 500 | 4 800 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 217 | −587 | −302 | −529 | 1 929 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 217 | −587 | −302 | −529 | 1 929 |
| Net financials | −238 | −322 | −357 | −272 | −318 |
| Profit before tax | 979 | −909 | −659 | −802 | 1 611 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 979 | −909 | −659 | −802 | 1 611 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6 819 | 4 302 | 5 218 | 1 885 | 1 870 |
| Equity | −2 759 | −3 668 | −4 327 | −5 129 | −3 517 |
| Long-term debt | 7 499 | 6 575 | 6 883 | 4 526 | 5 045 |
| Short-term debt | 2 080 | 1 395 | 2 662 | 2 487 | 342 |
| Total debt | 9 578 | 7 970 | 9 545 | 7 013 | 5 387 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HA Deputy Member | Deputy Member | 2021 – 2021 |
RK Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halima Allouch Karlsen | Deputy Member | 0 companies |
| Rita Karina Mossing | Deputy Member | 0 companies |
| Kai Arild Karlsen | Chairman | 0 companies |
| Arnt Remi Grindstad Norbeck | Deputy Chairman | 0 companies |