| Revenue | NOK 8,3M | -8% |
| EBITDA | NOK -3,1M | -253% |
| Net profit | NOK -3,9M | -205% |
| Total assets | NOK 2,6M | -15% |
| Equity | NOK -8,3M | -89% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 3 603 | 8 517 | 21 480 | 12 981 | 12 710 | 16 140 | 18 400 | 15 834 | 9 067 | 8 329 |
| Staff expenses | −72 | −1 369 | −1 274 | −2 076 | −2 340 | −1 783 | −4 479 | −3 027 | −1 710 | −422 | −2 527 |
| EBITDA | −256 | −1 968 | −1 875 | −4 380 | −4 876 | −2 049 | −5 580 | −1 768 | −5 626 | −871 | −3 075 |
| Depreciation & amort. | −0 | −7 | −7 | −12 | −14 | −12 | −2 | −0 | −0 | −0 | −0 |
| EBIT | −256 | −1 975 | −1 881 | −4 392 | −4 890 | −2 061 | −5 581 | −1 768 | −5 626 | −871 | −3 075 |
| Net financials | −6 | −55 | −16 | −394 | −866 | −531 | −893 | −134 | −435 | −411 | −831 |
| Profit before tax | −262 | −2 030 | −1 897 | −4 786 | −5 756 | −2 592 | −6 474 | −1 902 | −6 061 | −1 281 | −3 907 |
| Tax | 2 | −2 | −0 | −165 | −0 | −0 | −0 | −0 | −585 | −0 | −0 |
| Net profit | −263 | −2 028 | −1 897 | −4 621 | −5 756 | −2 592 | −6 474 | −1 902 | −5 476 | −1 281 | −3 907 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 212 | 3 433 | 5 923 | 9 788 | 13 093 | 11 663 | 5 875 | 16 091 | 6 440 | 3 065 | 2 620 |
| Equity | 250 | −580 | 1 554 | 500 | 500 | 500 | −2 | 296 | −3 107 | −4 388 | −8 295 |
| Long-term debt | 567 | 2 368 | 0 | 0 | 0 | 0 | 0 | 3 038 | 1 992 | 0 | 0 |
| Short-term debt | 395 | 1 645 | 4 368 | 9 288 | 12 593 | 11 163 | 5 877 | 12 757 | 7 555 | 7 453 | 10 915 |
| Total debt | 962 | 4 013 | 4 368 | 9 288 | 12 593 | 11 163 | 5 877 | 15 795 | 9 547 | 7 453 | 10 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matchless As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Torp Rød | Chief Executive Officer | 0 companies |
| Øystein Jåtog-Rød | Board of Directors | 0 companies |
| Tore Hofstad | Chairman | 0 companies |