| Revenue | NOK 11,5M | +11% |
| EBITDA | NOK 2,9M | +70% |
| Net profit | NOK 2M | +70% |
| Total assets | NOK 7M | +19% |
| Equity | NOK 902K | -58% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 994 | 2 522 | 4 175 | 4 461 | 4 628 | 5 390 | 6 003 | 6 439 | 6 303 | 7 027 | 7 960 | 9 299 | 10 383 | 11 486 |
| Staff expenses | −1 252 | −1 615 | −2 073 | −2 504 | −2 486 | −2 389 | −3 216 | −3 733 | −4 224 | −4 096 | −4 179 | −6 217 | −6 159 | −6 657 |
| EBITDA | −182 | −148 | 646 | 443 | 517 | 909 | 509 | 600 | 248 | 1 315 | −676 | −288 | 1 691 | 2 874 |
| Depreciation & amort. | −15 | −30 | −0 | −0 | −0 | −0 | −0 | −7 | −19 | −21 | −34 | −78 | −158 | −323 |
| EBIT | −197 | −178 | 646 | 443 | 517 | 909 | 509 | 593 | 229 | 1 294 | −710 | −366 | 1 533 | 2 552 |
| Net financials | 0 | 17 | 13 | 17 | 20 | 10 | 10 | 7 | 13 | 28 | 19 | 6 | 38 | 60 |
| Profit before tax | −196 | −162 | 659 | 461 | 537 | 919 | 519 | 601 | 242 | 1 322 | −692 | −360 | 1 571 | 2 612 |
| Tax | −55 | −45 | 185 | 124 | 150 | 230 | 119 | 195 | 63 | 317 | −129 | −56 | 366 | 564 |
| Net profit | −141 | −117 | 475 | 336 | 386 | 689 | 400 | 406 | 178 | 1 005 | −562 | −303 | 1 205 | 2 048 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 1 299 | 1 592 | 2 251 | 2 493 | 3 595 | 3 732 | 4 772 | 4 985 | 6 625 | 3 568 | 4 003 | 5 866 | 6 985 |
| Equity | 59 | −58 | 417 | 753 | 1 139 | 1 828 | 2 228 | 2 614 | 2 793 | 3 797 | 1 235 | 931 | 2 137 | 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 528 | 1 357 | 1 175 | 1 498 | 1 353 | 1 766 | 1 503 | 2 158 | 2 192 | 2 828 | 2 334 | 3 071 | 3 729 | 6 072 |
| Total debt | 528 | 1 357 | 1 175 | 1 498 | 1 353 | 1 767 | 1 504 | 2 158 | 2 192 | 2 828 | 2 334 | 3 071 | 3 729 | 6 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
62 Kapital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gunnar Øyen Hansen | Chief Executive Officer | 0 companies |
| Per Olaf Riisøen | Deputy Member | 0 companies |
| Erling Antoni Sævik | Board of Directors | 0 companies |
| Henning Eik Tomren | Board of Directors | 0 companies |
| Terje Sundsbø | Board of Directors | 0 companies |
| Stian Falkhytten Sundsbø | Board of Directors | 0 companies |