| Revenue | NOK 612K | +20% |
| EBITDA | NOK -515K | -264% |
| Net profit | NOK 2,5M | +1119% |
| Total assets | NOK 12,5M | +25% |
| Equity | NOK 7,5M | +30% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 512 | 612 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 0 | 0 | −12 | −13 | −13 | −31 | −23 | −18 | −22 | −66 | 87 | 314 | −515 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −50 | −50 | −55 |
| EBIT | −3 | 0 | 0 | −12 | −13 | −13 | −31 | −23 | −18 | −22 | −92 | 37 | 264 | −571 |
| Net financials | 0 | 0 | 0 | 22 | 20 | 455 | 1 930 | 4 020 | 5 023 | 3 155 | 105 | 78 | 3 | 3 818 |
| Profit before tax | −3 | 0 | 0 | 10 | 7 | 442 | 1 899 | 3 997 | 5 005 | 3 134 | 13 | 115 | 266 | 3 248 |
| Tax | −3 | −0 | −0 | −0 | −0 | 59 | −0 | −0 | −0 | 29 | 3 | 25 | 59 | 715 |
| Net profit | 1 | 0 | 0 | 10 | 7 | 383 | 1 899 | 3 997 | 5 005 | 3 104 | 10 | 90 | 208 | 2 533 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | — | — | 2 166 | 193 | 615 | 3 189 | 4 426 | 8 431 | 8 565 | 11 860 | 9 895 | 10 027 | 12 549 |
| Equity | 111 | — | — | 2 156 | 163 | 370 | 369 | 3 366 | 8 371 | 5 476 | 5 486 | 5 575 | 5 783 | 7 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 423 | 4 279 | 4 162 | 4 357 |
| Short-term debt | 11 | 0 | 0 | 10 | 30 | 245 | 2 820 | 1 060 | 60 | 3 089 | 1 951 | 41 | 83 | 677 |
| Total debt | 11 | 0 | 0 | 10 | 30 | 245 | 2 820 | 1 060 | 60 | 3 089 | 6 375 | 4 320 | 4 244 | 5 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sten Gravdal | Deputy Member | 0 companies |
| Ståle Daae Børnes | Chairman | 0 companies |