| Revenue | NOK 10,6M | +39% |
| EBITDA | NOK 3,2M | -39% |
| Net profit | NOK 612K | -69% |
| Total assets | NOK 43,5M | +59% |
| Equity | NOK 8,3M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 814 | 4 560 | 5 060 | 7 610 | 10 567 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 670 | 4 341 | 4 688 | 5 232 | 3 174 |
| Depreciation & amort. | −1 912 | −1 673 | −1 646 | −1 640 | −1 575 |
| EBIT | 1 758 | 2 668 | 3 042 | 3 592 | 1 599 |
| Net financials | −1 173 | −893 | −973 | −1 066 | −816 |
| Profit before tax | 585 | 1 775 | 2 069 | 2 526 | 782 |
| Tax | 127 | 390 | 458 | 554 | 170 |
| Net profit | 457 | 1 384 | 1 611 | 1 972 | 612 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 261 | 24 308 | 22 384 | 27 347 | 43 521 |
| Equity | 2 749 | 4 133 | 5 744 | 7 716 | 8 328 |
| Long-term debt | 24 295 | 20 105 | 16 232 | 11 640 | 29 368 |
| Short-term debt | 218 | 71 | 408 | 7 991 | 5 825 |
| Total debt | 24 513 | 20 175 | 16 640 | 19 631 | 35 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scanrail Invest Ab | Company | 61% | 61% | 2022 |
Bli Holding Ab | Company | 39% | 39% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Lindberget | Deputy Member | 0 companies |
| Jørn Gudbrand Lindberget | Chairman | 0 companies |