| Revenue | NOK 1,1M | +24% |
| EBITDA | NOK -356K | -27% |
| Net profit | NOK -1,1M | -4564% |
| Total assets | NOK 2,1M | -48% |
| Equity | NOK 176K | +209% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 285 | 21 120 | 38 852 | 586 | 0 | 1 876 | 2 937 | 6 782 | 4 656 | 622 | 911 | 1 128 |
| Staff expenses | −0 | −87 | −4 508 | −168 | −244 | −404 | −2 054 | −1 847 | −929 | −230 | −300 | −318 |
| EBITDA | 346 | 784 | −2 032 | 1 812 | −737 | 288 | 0 | 426 | −498 | −24 | −279 | −356 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −22 | −22 | −26 |
| EBIT | 346 | 784 | −2 032 | 1 812 | −737 | 288 | 0 | 426 | −509 | −46 | −301 | −382 |
| Net financials | −206 | −649 | 835 | −144 | −42 | 238 | 23 | −96 | −69 | −365 | −20 | −335 |
| Profit before tax | 140 | 136 | −1 197 | 1 669 | −780 | 526 | 23 | 330 | −578 | −410 | −321 | −717 |
| Tax | 38 | 20 | −269 | 419 | −178 | 125 | 9 | 73 | 3 | −0 | −345 | 345 |
| Net profit | 102 | 116 | −929 | 1 250 | −602 | 401 | 14 | 257 | −581 | −410 | 24 | −1 062 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 3 145 | 5 742 | 3 087 | 2 320 | 6 700 | 3 663 | 6 023 | 2 532 | 2 190 | 4 007 | 2 082 |
| Equity | 298 | 414 | −515 | 735 | 133 | 535 | 549 | 806 | 225 | −186 | −162 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 100 | 252 | 0 | 0 | 0 | 2 157 | 2 157 | 1 357 |
| Short-term debt | 38 | 2 731 | 6 257 | 2 352 | 2 086 | 5 914 | 3 114 | 5 217 | 2 307 | 218 | 2 012 | 548 |
| Total debt | 38 | 2 731 | 6 257 | 2 352 | 2 186 | 6 165 | 3 114 | 5 217 | 2 307 | 2 376 | 4 169 | 1 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. I. Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mai Hermann | Deputy Member | 0 companies |
| Markus Nygård | Board of Directors | 0 companies |
| Joachim Orvik | Board of Directors | 0 companies |
| Tore Sjøvik | Chairman | 0 companies |
| Joachim Sjøvik Orvik | Board of Directors | 0 companies |
| Bjørn Hermann-Ueland | Chairman | 0 companies |
| Markus Færøy Nygård | Board of Directors | 0 companies |