| Revenue | NOK 3M | +10% |
| EBITDA | NOK 2,1M | -12% |
| Net profit | NOK 1,5M | -18% |
| Total assets | NOK 8,2M | +10% |
| Equity | NOK 5,1M | -16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 1 200 | 1 212 | 1 200 | 1 391 | 1 417 | 1 620 | 1 860 | 1 953 | 2 011 | 2 076 | 2 431 | 2 726 | 2 989 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −232 |
| EBITDA | 88 | 636 | 811 | 1 006 | 1 218 | 1 272 | 1 533 | 1 772 | 1 863 | 1 912 | 1 969 | 2 081 | 2 395 | 2 099 |
| Depreciation & amort. | −52 | −116 | −135 | −126 | −118 | −118 | −118 | −117 | −115 | −114 | −123 | −147 | −157 | −280 |
| EBIT | 36 | 520 | 676 | 880 | 1 100 | 1 154 | 1 415 | 1 655 | 1 748 | 1 798 | 1 846 | 1 934 | 2 238 | 1 819 |
| Net financials | 4 | 135 | −57 | −50 | −27 | −3 | 26 | 44 | 45 | 7 | 8 | 36 | 131 | 123 |
| Profit before tax | 39 | 654 | 620 | 831 | 1 073 | 1 150 | 1 441 | 1 699 | 1 793 | 1 806 | 1 853 | 1 969 | 2 369 | 1 943 |
| Tax | −7 | 126 | 33 | 35 | 290 | 288 | 347 | 392 | 394 | 397 | 408 | 433 | 521 | 428 |
| Net profit | 46 | 529 | 586 | 795 | 782 | 862 | 1 094 | 1 307 | 1 398 | 1 408 | 1 446 | 1 536 | 1 848 | 1 515 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 916 | 2 525 | 2 844 | 2 825 | 2 960 | 2 853 | 4 017 | 4 379 | 2 785 | 3 200 | 3 157 | 4 758 | 7 433 | 8 161 |
| Equity | 146 | 675 | 761 | 856 | 1 639 | 2 501 | 2 595 | 902 | 1 300 | 1 208 | 2 654 | 4 190 | 6 037 | 5 052 |
| Long-term debt | 0 | 0 | 1 425 | 1 180 | 924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 770 | 188 | 659 | 788 | 397 | 352 | 1 422 | 3 478 | 1 485 | 1 991 | 503 | 568 | 1 396 | 3 109 |
| Total debt | 4 770 | 1 851 | 2 083 | 1 969 | 1 322 | 352 | 1 422 | 3 478 | 1 485 | 1 991 | 503 | 568 | 1 396 | 3 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Deputy Member | Deputy Member | 2011 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otterhaug As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Berger Otterhaug | Deputy Member | 0 companies |
| Bjørnar Otterhaug | Chief Executive Officer | 0 companies |