| Revenue | NOK 224K | -74% |
| EBITDA | NOK -53K | +91% |
| Net profit | NOK 146K | +129% |
| Total assets | NOK 6,3M | -6% |
| Equity | NOK 5,9M | +3% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 168 | 2 619 | 2 041 | 1 112 | 615 | 489 | 436 | 450 | 975 | 921 | 556 | 444 | 850 | 224 |
| Staff expenses | −784 | −1 234 | −1 227 | −988 | −549 | −547 | −551 | −569 | −674 | −704 | −787 | −367 | −1 151 | −145 |
| EBITDA | 280 | 1 122 | 520 | −84 | −7 | −108 | −211 | −194 | 193 | −4 | −442 | −105 | −567 | −53 |
| Depreciation & amort. | −14 | −42 | −42 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −90 | −90 |
| EBIT | 266 | 1 080 | 478 | −126 | −7 | −108 | −211 | −194 | 193 | −4 | −442 | −113 | −657 | −144 |
| Net financials | 2 | −1 096 | 1 | 1 937 | 106 | 25 | 150 | 146 | 123 | 146 | 46 | 97 | 148 | 289 |
| Profit before tax | 267 | −15 | 479 | 1 811 | 98 | −83 | −61 | −48 | 317 | 142 | −396 | −15 | −509 | 146 |
| Tax | 76 | 305 | 136 | −32 | 8 | −19 | −0 | −0 | −0 | 21 | −0 | −0 | −0 | −0 |
| Net profit | 191 | −321 | 344 | 1 843 | 90 | −64 | −61 | −48 | 317 | 121 | −396 | −15 | −509 | 146 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 181 | 1 399 | 898 | 2 466 | 2 485 | 2 401 | 7 122 | 7 057 | 7 708 | 7 848 | 7 310 | 7 185 | 6 780 | 6 344 |
| Equity | 391 | 70 | 414 | 2 257 | 2 347 | 2 283 | 7 011 | 6 963 | 7 279 | 7 401 | 7 005 | 6 290 | 5 780 | 5 926 |
| Long-term debt | 8 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411 | 370 | 333 |
| Short-term debt | 782 | 1 322 | 482 | 209 | 138 | 118 | 110 | 95 | 428 | 447 | 305 | 484 | 630 | 85 |
| Total debt | 790 | 1 328 | 484 | 209 | 138 | 118 | 110 | 95 | 428 | 447 | 305 | 895 | 1 000 | 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Nyhuus Johnsen | Deputy Member | 0 companies |
| Stein Tore Johnsen | Chairman | 0 companies |
| Aina Gulbrandsen | Board of Directors | 0 companies |