| Revenue | NOK 13,5M | +6% |
| EBITDA | NOK 9,8M | -2% |
| Net profit | NOK -511K | -401% |
| Total assets | NOK 154,1M | -1% |
| Equity | NOK 40,7M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 320 | 11 300 | 12 412 | 12 712 | 13 453 |
| Staff expenses | −79 | −79 | −63 | −63 | −63 |
| EBITDA | 6 373 | 7 929 | 8 664 | 9 967 | 9 761 |
| Depreciation & amort. | −2 156 | −2 422 | −2 438 | −2 507 | −2 550 |
| EBIT | 4 216 | 5 507 | 6 226 | 7 460 | 7 211 |
| Net financials | −3 925 | −3 583 | −5 155 | −7 242 | −7 867 |
| Profit before tax | 291 | 1 924 | 1 072 | 218 | −656 |
| Tax | 64 | 423 | 244 | 48 | −144 |
| Net profit | 227 | 1 501 | 828 | 170 | −511 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 161 240 | 158 440 | 156 778 | 155 608 | 154 119 |
| Equity | 38 703 | 40 204 | 41 032 | 41 202 | 40 690 |
| Long-term debt | 117 954 | 113 829 | 112 700 | 110 718 | 110 466 |
| Short-term debt | 4 583 | 4 407 | 3 045 | 3 688 | 2 963 |
| Total debt | 122 537 | 118 236 | 115 746 | 114 406 | 113 429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Edvardsen | Contact Person | 0 companies |
| Rune Brovoll | Board of Directors | 0 companies |
| Morten Hagh | Board of Directors | 0 companies |
| Johan Roger Smith-Nilsen | Board of Directors | 0 companies |
| Therese Bjørstad Karlsen | Board of Directors | 0 companies |
| Espen Haaland | Chairman | 0 companies |