| Revenue | NOK 2,1M | +27% |
| EBITDA | NOK 1,3M | +21% |
| Net profit | NOK -306K | +45% |
| Total assets | NOK 55,9M | +2% |
| Equity | NOK 28,4M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 279 | 100 | 170 | 176 | 117 | 156 | 1 518 | 332 | 482 | 1 014 | 1 310 | 1 619 | 2 052 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 181 | 206 | 26 | 127 | 113 | 50 | 91 | 1 369 | 161 | 310 | 734 | 980 | 1 112 | 1 348 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −492 | −564 |
| EBIT | 181 | 206 | 26 | 127 | 113 | 50 | 91 | 1 369 | 161 | 310 | 734 | 980 | 620 | 784 |
| Net financials | −144 | −173 | −66 | −57 | −56 | −52 | −115 | −145 | −134 | −338 | −697 | −376 | −1 331 | −1 176 |
| Profit before tax | 37 | 34 | −40 | 70 | 57 | −2 | −24 | 1 224 | 27 | −29 | 37 | 604 | −711 | −392 |
| Tax | 9 | 10 | −12 | 19 | −3 | −1 | −0 | 267 | 6 | −6 | 8 | 133 | −156 | −86 |
| Net profit | 28 | 24 | −28 | 51 | 60 | −1 | −24 | 957 | 21 | −22 | 29 | 471 | −555 | −306 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 683 | 3 109 | 2 548 | 2 487 | 2 438 | 2 362 | 2 320 | 6 361 | 6 344 | 33 033 | 40 192 | 47 333 | 54 962 | 55 854 |
| Equity | 133 | 157 | 175 | 225 | 285 | 258 | 234 | 983 | 1 004 | 982 | 889 | 29 315 | 28 760 | 28 403 |
| Long-term debt | 0 | 2 939 | 2 345 | 2 216 | 2 130 | 2 039 | 1 991 | 4 999 | 5 127 | 31 493 | 38 052 | 16 548 | 25 009 | 24 996 |
| Short-term debt | 40 | 12 | 28 | 46 | 22 | 66 | 95 | 379 | 213 | 559 | 1 251 | 1 470 | 1 193 | 2 456 |
| Total debt | 4 550 | 2 952 | 2 373 | 2 262 | 2 153 | 2 104 | 2 086 | 5 378 | 5 340 | 32 052 | 39 304 | 18 018 | 26 202 | 27 451 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grafo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Nordahl Carlsen | Chairman | 0 companies |