| Revenue | NOK 2,5M | +425% |
| EBITDA | NOK 2,2M | +920% |
| Net profit | NOK 1,7M | +2501% |
| Total assets | NOK 4,7M | +3% |
| Equity | NOK 4,3M | +63% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 216 | 480 | 480 | 480 | 480 | 480 | 480 | 980 | 480 | 480 | 480 | 480 | 2 520 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 102 | 201 | 466 | 375 | 422 | 420 | 419 | 419 | 416 | 409 | 420 | 312 | 216 | 2 206 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 102 | 201 | 466 | 375 | 422 | 420 | 419 | 419 | 416 | 409 | 420 | 312 | 216 | 2 206 |
| Net financials | 1 | −24 | −46 | −42 | −61 | −97 | −92 | −88 | −111 | −98 | −75 | −97 | −135 | −89 |
| Profit before tax | 103 | 177 | 421 | 333 | 361 | 323 | 327 | 331 | 305 | 311 | 345 | 214 | 81 | 2 117 |
| Tax | 27 | 50 | 118 | 90 | 97 | 81 | 79 | 76 | 67 | 68 | 76 | 47 | 18 | 466 |
| Net profit | 76 | 127 | 303 | 243 | 264 | 242 | 249 | 255 | 238 | 243 | 269 | 167 | 64 | 1 652 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 1 231 | 1 572 | 1 584 | 3 891 | 3 999 | 4 092 | 4 359 | 4 932 | 4 934 | 5 028 | 5 096 | 4 626 | 4 749 |
| Equity | 179 | 258 | 537 | 756 | 1 007 | 1 239 | 1 469 | 1 711 | 1 936 | 2 161 | 2 399 | 2 566 | 2 630 | 4 281 |
| Long-term debt | 0 | 863 | 773 | 683 | 2 804 | 2 662 | 2 520 | 2 378 | 2 716 | 2 532 | 2 344 | 2 156 | 1 970 | 0 |
| Short-term debt | 30 | 110 | 263 | 145 | 79 | 98 | 103 | 269 | 279 | 241 | 286 | 374 | 27 | 467 |
| Total debt | 30 | 972 | 1 036 | 828 | 2 884 | 2 760 | 2 623 | 2 648 | 2 996 | 2 773 | 2 629 | 2 530 | 1 997 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torbjørn Helland Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Ståle Egelandsdal | Deputy Member | 0 companies |
| Torbjørn Helland | Chairman | 0 companies |