| Revenue | NOK 20,1M | -1% |
| EBITDA | NOK 773K | +607% |
| Net profit | NOK 451K | +638% |
| Total assets | NOK 4,8M | +6% |
| Equity | NOK 2M | +30% |
| Employees | 16 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 3 099 | 4 801 | 6 076 | 8 408 | 9 135 | 12 842 | 14 634 | 12 081 | 15 660 | 21 905 | 20 164 | 20 371 | 20 066 |
| Staff expenses | −528 | −1 373 | −1 975 | −2 872 | −3 344 | −4 254 | −5 958 | −6 375 | −6 458 | −6 975 | −8 169 | −9 102 | −9 113 | −9 302 |
| EBITDA | 6 | 356 | 550 | 243 | 935 | 518 | 911 | 642 | 278 | 1 207 | 2 313 | 964 | 109 | 773 |
| Depreciation & amort. | −8 | −10 | −25 | −56 | −71 | −89 | −191 | −242 | −242 | −222 | −193 | −187 | −177 | −151 |
| EBIT | −2 | 346 | 526 | 186 | 864 | 429 | 720 | 400 | 36 | 985 | 2 120 | 777 | −67 | 622 |
| Net financials | −1 | −8 | −8 | −4 | −8 | −11 | −29 | −26 | −33 | −33 | −27 | −29 | −41 | −12 |
| Profit before tax | −3 | 338 | 518 | 183 | 855 | 418 | 691 | 374 | 3 | 951 | 2 093 | 748 | −108 | 611 |
| Tax | −4 | 95 | 145 | 49 | 217 | 105 | 166 | 92 | 1 | 209 | 461 | 165 | −24 | 160 |
| Net profit | 1 | 243 | 372 | 133 | 639 | 313 | 525 | 282 | 2 | 742 | 1 633 | 584 | −84 | 451 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 1 050 | 1 832 | 1 859 | 2 976 | 3 299 | 4 331 | 3 708 | 3 135 | 4 221 | 5 317 | 5 168 | 4 495 | 4 784 |
| Equity | 128 | 371 | 743 | 876 | 1 015 | 829 | 854 | 835 | 838 | 880 | 1 512 | 1 596 | 1 512 | 1 963 |
| Long-term debt | 0 | 3 | 4 | 10 | 178 | 98 | 606 | 383 | 304 | 221 | 181 | 120 | 26 | 0 |
| Short-term debt | 220 | 676 | 1 084 | 973 | 1 783 | 2 372 | 2 871 | 2 489 | 1 994 | 3 120 | 3 624 | 3 452 | 2 956 | 2 820 |
| Total debt | 220 | 679 | 1 089 | 982 | 1 961 | 2 470 | 3 478 | 2 873 | 2 298 | 3 341 | 3 805 | 3 572 | 2 983 | 2 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melker As | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
Tm Sport As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Lunde | Chief Executive Officer | 0 companies |
| Henning Hexeberg | Chairman | 0 companies |
| Henning Klepp Hexeberg | Chairman | 0 companies |
| Tomas Myrvold | Board of Directors | 0 companies |