| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +35% |
| Net profit | NOK -2,5M | +5% |
| Total assets | NOK 2K | -30% |
| Equity | NOK -30,1M | -9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −204 | −63 | −3 745 | −3 037 | −45 | −28 | 656 | −24 | −20 | −6 056 | −38 | 5 986 | −50 | −62 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −204 | −63 | −3 745 | −3 037 | −45 | −28 | 656 | −24 | −20 | −6 056 | −38 | 5 986 | −50 | −62 | −40 |
| Net financials | −8 120 | −3 221 | −6 711 | −338 | −411 | −472 | −327 | −526 | −721 | −24 340 | −546 | −1 839 | −2 368 | −2 617 | −2 503 |
| Profit before tax | −8 324 | −3 284 | −10 456 | −3 374 | −457 | −500 | 330 | −550 | −741 | −30 396 | −583 | 4 147 | −2 418 | −2 679 | −2 544 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 324 | −3 284 | −10 456 | −3 374 | −457 | −500 | 330 | −550 | −741 | −30 396 | −583 | 4 147 | −2 418 | −2 679 | −2 544 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 581 | 27 185 | 23 809 | 24 970 | 26 453 | 27 452 | 27 441 | 28 441 | 30 051 | 54 | 25 | 4 | 9 | 3 | 2 |
| Equity | 23 382 | 20 098 | 9 642 | 6 268 | 5 811 | 5 311 | 5 640 | 5 090 | 4 349 | −26 046 | −26 630 | −22 482 | −24 900 | −27 579 | −30 122 |
| Long-term debt | 0 | 6 833 | 14 136 | 18 632 | 20 543 | 22 045 | 21 704 | 23 254 | 25 701 | 26 101 | 26 646 | 22 480 | 24 903 | 24 963 | 30 123 |
| Short-term debt | 199 | 255 | 31 | 70 | 98 | 97 | 97 | 97 | 0 | 0 | 9 | 7 | 7 | 2 619 | 2 |
| Total debt | 199 | 7 087 | 14 167 | 18 702 | 20 642 | 22 142 | 21 800 | 23 350 | 25 701 | 26 101 | 26 655 | 22 486 | 24 910 | 27 582 | 30 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havila Holding As | Company | 95.8% | 95.8% | 2024 |
Luna Capital As | Company | 2.1% | 2.1% | 2024 |
Andersson Invest As | Company | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Sævik Rabben | Chief Executive Officer | 0 companies |
| Njål Sævik | Board of Directors | 0 companies |
| Vegard Sævik | Chairman | 0 companies |