| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -213% |
| Net profit | NOK -57K | -396% |
| Total assets | NOK 93K | -26% |
| Equity | NOK 82K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | 933 | 488 | 840 | 1 228 | 1 111 | 1 897 | 2 052 | 2 069 | 273 | 310 | 205 | 0 |
| Staff expenses | −233 | −457 | −406 | −403 | −539 | −482 | −783 | −805 | −969 | −306 | −111 | −126 | −0 |
| EBITDA | −22 | 152 | −152 | −22 | 115 | −53 | 2 | 79 | 183 | −94 | 82 | 21 | −23 |
| Depreciation & amort. | −39 | −31 | −25 | −20 | −0 | −9 | −7 | −7 | −7 | −0 | −0 | −0 | −0 |
| EBIT | −61 | 120 | −177 | −42 | 115 | −63 | −6 | 71 | 176 | −94 | 82 | 21 | −23 |
| Net financials | −15 | −10 | −3 | −11 | −6 | −12 | −7 | −13 | −8 | −1 | −1 | −0 | −16 |
| Profit before tax | −76 | 111 | −181 | −53 | 109 | −75 | −13 | 58 | 169 | −95 | 82 | 20 | −39 |
| Tax | −0 | −0 | −49 | −0 | −0 | −0 | −0 | −0 | 11 | −17 | −0 | 1 | 18 |
| Net profit | −76 | 111 | −132 | −53 | 109 | −75 | −13 | 58 | 158 | −78 | 82 | 19 | −57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 549 | 193 | 92 | 193 | 128 | 128 | 126 | 415 | 55 | 175 | 125 | 93 |
| Equity | 32 | 113 | −19 | −58 | 18 | −87 | −100 | −42 | 116 | 38 | 119 | 123 | 82 |
| Long-term debt | 147 | 113 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 323 | 138 | 151 | 175 | 215 | 228 | 168 | 299 | 18 | 56 | 2 | 11 |
| Total debt | 235 | 436 | 212 | 151 | 175 | 215 | 228 | 168 | 299 | 18 | 56 | 2 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Wium Lie | Deputy Member | 0 companies |
| Kenneth Marlon Rockers | Chairman | 0 companies |