| Revenue | NOK 5M | -40% |
| EBITDA | NOK -288K | -158% |
| Net profit | NOK -530K | -298% |
| Total assets | NOK 5,7M | +30% |
| Equity | NOK -124K | -115% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 570 | 235 | 650 | 600 | 600 | 600 | 608 | 607 | 608 | 655 | 2 677 | 8 307 | 5 010 |
| Staff expenses | −184 | −91 | −0 | −161 | −182 | −462 | −120 | −5 | −499 | −345 | −748 | −58 | −1 543 | −1 135 |
| EBITDA | 114 | 426 | 152 | 430 | 339 | 92 | 459 | 452 | 70 | 222 | −233 | 127 | 497 | −288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −47 | −150 | −203 |
| EBIT | 114 | 426 | 152 | 430 | 339 | 92 | 459 | 452 | 70 | 219 | −239 | 81 | 347 | −490 |
| Net financials | −1 | −2 | −3 | −0 | −10 | 0 | −18 | −3 | 0 | 1 | 1 | −21 | −30 | −40 |
| Profit before tax | 114 | 424 | 150 | 429 | 328 | 92 | 441 | 448 | 70 | 219 | −238 | 60 | 316 | −530 |
| Tax | 32 | 118 | 42 | 116 | 92 | 25 | 107 | 105 | 15 | 48 | −0 | −0 | 49 | −0 |
| Net profit | 81 | 306 | 108 | 313 | 236 | 67 | 333 | 344 | 55 | 171 | −238 | 60 | 268 | −530 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 940 | 577 | 996 | 914 | 996 | 716 | 667 | 740 | 1 010 | 953 | 3 203 | 4 414 | 5 738 |
| Equity | 186 | 240 | 347 | 361 | 367 | 434 | 392 | 510 | 565 | 736 | 498 | 558 | 825 | −124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 0 | 0 |
| Short-term debt | 539 | 700 | 230 | 636 | 547 | 562 | 324 | 157 | 176 | 274 | 455 | 2 372 | 3 589 | 5 863 |
| Total debt | 539 | 700 | 230 | 636 | 547 | 562 | 324 | 157 | 176 | 274 | 455 | 2 645 | 3 589 | 5 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2011 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MT Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Therese Matre Stenerud | Deputy Member | 0 companies |
| Bjarte Mørner Tveit | Chief Executive Officer | 0 companies |
| Marianne Therese Stenerud | Deputy Member | 0 companies |