| Revenue | NOK 0 | — |
| EBITDA | NOK -507K | -3% |
| Net profit | NOK -77K | +52% |
| Total assets | NOK 26,5M | +0% |
| Equity | NOK 26,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 950 | 10 700 | 0 | 0 | 0 |
| Staff expenses | −154 | −160 | −266 | −266 | −266 |
| EBITDA | 1 374 | 6 750 | −484 | −493 | −507 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 374 | 6 750 | −484 | −493 | −507 |
| Net financials | 422 | −60 | 1 339 | 333 | 429 |
| Profit before tax | 1 796 | 6 690 | 855 | −160 | −77 |
| Tax | 333 | 1 469 | −0 | −0 | −0 |
| Net profit | 1 464 | 5 221 | 855 | −160 | −77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 695 | 27 304 | 26 707 | 26 540 | 26 484 |
| Equity | 20 594 | 25 815 | 26 670 | 26 510 | 26 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 101 | 1 489 | 37 | 29 | 51 |
| Total debt | 2 101 | 1 489 | 37 | 29 | 51 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Menken | Chief Executive Officer | 0 companies |
| Heidi Enger | Board of Directors | 0 companies |