| Revenue | NOK 0 | — |
| EBITDA | NOK -544K | -4% |
| Net profit | NOK 873K | -47% |
| Total assets | NOK 11,5M | +24% |
| Equity | NOK 6M | +55% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 864 | 8 104 | 12 543 | 25 840 | 34 437 | 23 811 | 0 | 527 | 39 | 30 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 003 | −11 874 | −12 351 | −17 051 | −17 470 | −14 595 | −0 | −266 | −1 182 | −1 014 | −399 | −399 | −399 | −399 |
| EBITDA | −4 075 | −12 479 | −11 968 | −13 719 | −46 273 | −17 573 | 0 | −485 | −1 340 | −918 | −534 | −539 | −523 | −544 |
| Depreciation & amort. | −25 | −645 | −1 237 | −1 268 | −2 194 | −3 558 | −0 | −70 | −11 | −0 | −100 | −0 | −0 | −0 |
| EBIT | −4 099 | −13 124 | −13 205 | −14 986 | −48 467 | −21 132 | 0 | −555 | −1 351 | −918 | −634 | −539 | −523 | −544 |
| Net financials | −78 | 59 | −22 257 | −584 | −44 924 | −7 946 | 0 | −19 526 | 861 | −110 | −86 | −75 | −26 | 1 417 |
| Profit before tax | −4 177 | −13 065 | −35 462 | −15 570 | −64 454 | −29 078 | 0 | −20 081 | −490 | −1 028 | −720 | −614 | −548 | 873 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 200 | −0 | −2 200 | −0 |
| Net profit | −4 177 | −13 065 | −35 462 | −15 570 | −64 454 | −29 078 | 0 | −20 081 | −490 | −1 028 | 1 480 | −614 | 1 652 | 873 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 740 | 14 409 | 25 866 | 38 789 | 42 623 | 33 555 | — | 6 903 | 5 643 | 4 919 | 5 476 | 6 322 | 9 303 | 11 503 |
| Equity | 2 567 | 3 799 | 10 877 | 22 108 | 18 092 | 5 879 | — | 1 987 | 1 556 | 1 312 | 2 792 | 2 178 | 3 830 | 5 953 |
| Long-term debt | 0 | 4 958 | 417 | 1 594 | 0 | 10 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 173 | 5 651 | 14 571 | 15 088 | 24 531 | 17 675 | 0 | 4 916 | 4 086 | 3 607 | 2 684 | 4 143 | 5 474 | 5 550 |
| Total debt | 2 173 | 10 610 | 14 989 | 16 682 | 24 531 | 27 675 | 0 | 4 916 | 4 086 | 3 607 | 2 684 | 4 143 | 5 474 | 5 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
DL | Board of Directors | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smaq Invest As | Company | 97.2% | 97.2% | 2024 |
Skap Suksess As | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Finberg | Chief Executive Officer | 0 companies |
| Trond Erik Heier | Chairman | 0 companies |
| John Aasmund Sveinsvold | Board of Directors | 0 companies |
| Dag Lund | Board of Directors | 0 companies |
| Bertrand Maurice Maugain | Board of Directors | 0 companies |
| Markus Anders Hareide Gamenius | Board of Directors | 0 companies |