| Revenue | NOK 49K | -25% |
| EBITDA | NOK 16K | +309% |
| Net profit | NOK 16K | +285% |
| Total assets | NOK 70K | +7% |
| Equity | NOK -85K | +16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 0 | 181 | 129 | 45 | 10 | 0 | 112 | 71 | 46 | 78 | 91 | 97 | 65 | 49 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 73 | −123 | 10 | −123 | 0 | −26 | −15 | 12 | −53 | −3 | 35 | 16 | 31 | −8 | 16 |
| Depreciation & amort. | −0 | −0 | −0 | −34 | −34 | −34 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 73 | −123 | 10 | −157 | −34 | −60 | −48 | 12 | −53 | −3 | 35 | 16 | 31 | −8 | 16 |
| Net financials | −1 | 0 | −2 | 1 | 1 | −0 | 0 | 0 | −1 | −0 | −1 | −2 | 0 | −1 | −0 |
| Profit before tax | 72 | −123 | 8 | −156 | −32 | −60 | −48 | 12 | −54 | −4 | 34 | 14 | 31 | −9 | 16 |
| Tax | 19 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 53 | −122 | 8 | −156 | −32 | −60 | −48 | 12 | −54 | −4 | 34 | 14 | 31 | −9 | 16 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 287 | 483 | 201 | 115 | 50 | 8 | 76 | 69 | 70 | 76 | 75 | 99 | 65 | 70 |
| Equity | 203 | 82 | 90 | −66 | −98 | −158 | −207 | −195 | −249 | −253 | −218 | −123 | −93 | −101 | −85 |
| Long-term debt | 203 | 204 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 162 | 0 |
| Short-term debt | 46 | 1 | 22 | 267 | 213 | 208 | 215 | 271 | 318 | 322 | 294 | 199 | 14 | 4 | 8 |
| Total debt | 249 | 205 | 393 | 267 | 213 | 208 | 215 | 271 | 318 | 322 | 294 | 199 | 191 | 166 | 155 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jevgeni Mlinnikov | Chairman | 0 companies |
| Karl Helge Vannebo | Board of Directors | 0 companies |