| Revenue | NOK 582K | -41% |
| EBITDA | NOK -1,1M | -250% |
| Net profit | NOK -1,5M | -455% |
| Total assets | NOK 8,1M | -10% |
| Equity | NOK 5M | -23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 203 | 805 | 2 472 | 991 | 582 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | 625 | 1 970 | 741 | −1 111 |
| Depreciation & amort. | −250 | −250 | −250 | −250 | −250 |
| EBIT | −280 | 374 | 1 720 | 490 | −1 362 |
| Net financials | −59 | −44 | −55 | −70 | −130 |
| Profit before tax | −338 | 330 | 1 665 | 421 | −1 492 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −338 | 330 | 1 665 | 421 | −1 492 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 250 | 8 516 | 9 572 | 9 055 | 8 148 |
| Equity | −2 044 | −1 713 | 7 032 | 6 452 | 4 961 |
| Long-term debt | 10 191 | 10 080 | 2 389 | 2 333 | 2 167 |
| Short-term debt | 102 | 150 | 152 | 270 | 1 021 |
| Total debt | 10 293 | 10 230 | 2 541 | 2 603 | 3 188 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TJ Deputy Member | Deputy Member | 2017 |
LK Deputy Member | Deputy Member | 2017 |
SD Chief Executive Officer | Chief Executive Officer | 2018 |
AM Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69.8% | 69.8% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Company | 14.2% | 14.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Johnsen | Deputy Member | 0 companies |
| Liv Kolle-Holmefjord | Deputy Member | 0 companies |
| Svanhild Dale Eikeland | Chief Executive Officer | 0 companies |
| Anne Martha Heidal | Deputy Member | 0 companies |
| Sverre Heidal | Deputy Chairman | 0 companies |
| Tove Hjartnes Fosså | Chairman | 0 companies |