| Revenue | NOK 49,9M | -16% |
| EBITDA | NOK -1,4M | -136% |
| Net profit | NOK -1,3M | -147% |
| Total assets | NOK 19,6M | -12% |
| Equity | NOK 5,4M | +4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 319 | 47 272 | 47 870 | 59 216 | 49 900 |
| Staff expenses | −15 145 | −15 365 | −16 050 | −17 260 | −18 297 |
| EBITDA | −489 | 2 079 | 1 316 | 3 922 | −1 403 |
| Depreciation & amort. | −299 | −352 | −326 | −251 | −163 |
| EBIT | −788 | 1 727 | 990 | 3 672 | −1 566 |
| Net financials | −187 | 162 | −191 | −109 | −37 |
| Profit before tax | −974 | 1 889 | 799 | 3 562 | −1 602 |
| Tax | −211 | 425 | 189 | 809 | −310 |
| Net profit | −763 | 1 464 | 610 | 2 753 | −1 292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 711 | 17 180 | 18 803 | 22 270 | 19 615 |
| Equity | 3 622 | 5 086 | 5 696 | 5 173 | 5 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 889 | 11 894 | 12 907 | 16 897 | 14 052 |
| Total debt | 12 889 | 11 894 | 12 907 | 16 897 | 14 052 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
ES Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Sørensen | Chief Executive Officer | 0 companies |
| Karsten Haukås | Chief Executive Officer | 0 companies |
| Erik Sollerud | Chief Executive Officer | 0 companies |
| Marcus Bernardus Maria De Groen | Chairman | 0 companies |
| Adrianus Johannes Antonius Den Boer | Chairman | 0 companies |
| Ingunn Sæterbø | Board of Directors | 0 companies |
| Ole-Petter Holene | Chairman | 0 companies |