| Revenue | NOK 38,9M | +17% |
| EBITDA | NOK 2,7M | -19% |
| Net profit | NOK 1,7M | -24% |
| Total assets | NOK 7,7M | -28% |
| Equity | NOK 2,7M | +77% |
| Employees | 26 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 1 459 | 1 152 | 7 202 | 9 907 | 12 365 | 15 560 | 14 328 | 17 362 | 16 590 | 24 619 | 27 568 | 33 217 | 38 899 |
| Staff expenses | −0 | −15 | −8 | −854 | −2 052 | −2 524 | −2 770 | −3 316 | −4 104 | −4 706 | −6 780 | −8 131 | −8 882 | −10 217 |
| EBITDA | 15 | 107 | −104 | 454 | −26 | −109 | 961 | −595 | 449 | 1 247 | 2 412 | 3 001 | 3 267 | 2 654 |
| Depreciation & amort. | −7 | −19 | −20 | −63 | −96 | −170 | −232 | −320 | −256 | −151 | −199 | −261 | −382 | −435 |
| EBIT | 8 | 88 | −125 | 391 | −122 | −279 | 729 | −915 | 193 | 1 096 | 2 212 | 2 741 | 2 884 | 2 219 |
| Net financials | −4 | 0 | −5 | −14 | −18 | −46 | −51 | −53 | −53 | −39 | −40 | 1 | −30 | −45 |
| Profit before tax | 4 | 88 | −130 | 377 | −140 | −325 | 678 | −968 | 140 | 1 057 | 2 172 | 2 741 | 2 854 | 2 174 |
| Tax | −2 | 25 | 8 | 59 | −23 | −0 | 89 | −210 | 37 | 233 | 478 | 605 | 633 | 481 |
| Net profit | 7 | 63 | −138 | 318 | −117 | −325 | 590 | −758 | 103 | 824 | 1 694 | 2 136 | 2 221 | 1 693 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 454 | 413 | 1 726 | 2 261 | 2 304 | 3 612 | 3 130 | 2 595 | 3 473 | 5 441 | 7 507 | 10 696 | 7 706 |
| Equity | 107 | 170 | 32 | 350 | 234 | −91 | 498 | −259 | −156 | 300 | 394 | 2 531 | 1 551 | 2 744 |
| Long-term debt | 139 | 0 | 0 | 253 | 190 | 149 | 368 | 243 | 12 | 144 | 265 | 223 | 1 443 | 954 |
| Short-term debt | 64 | 284 | 381 | 1 123 | 1 838 | 2 246 | 2 746 | 3 146 | 2 740 | 3 028 | 4 781 | 4 754 | 7 702 | 4 008 |
| Total debt | 203 | 284 | 381 | 1 375 | 2 028 | 2 396 | 3 113 | 3 389 | 2 751 | 3 172 | 5 046 | 4 976 | 9 145 | 4 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bryne Bil Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Abelsnes | Chief Executive Officer | 0 companies |
| Rune Haaland | Board of Directors | 0 companies |
| Jørgen Abelsnes | Board of Directors | 0 companies |
| Andreas Abelsnes | Chairman | 0 companies |