| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +17% |
| Net profit | NOK -32K | +17% |
| Total assets | NOK 62K | -15% |
| Equity | NOK 50K | -40% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828 | 1 493 | 1 772 | 1 864 | 2 140 | 1 982 | 1 854 | 1 394 | 773 | 294 | 140 | 224 | 0 | 0 |
| Staff expenses | −316 | −766 | −880 | −956 | −1 293 | −1 078 | 133 | −559 | −348 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 42 | 70 | 215 | 214 | 114 | 208 | 250 | −51 | −58 | 98 | 20 | 81 | −39 | −32 |
| Depreciation & amort. | −29 | −74 | −81 | −98 | −112 | −203 | −196 | −69 | −5 | −11 | −0 | −0 | −0 | −0 |
| EBIT | 13 | −4 | 134 | 116 | 2 | 5 | 53 | −120 | −63 | 88 | 20 | 81 | −39 | −32 |
| Net financials | −2 | −35 | −34 | −36 | −29 | −51 | −49 | −33 | −8 | −9 | −4 | −1 | −0 | 0 |
| Profit before tax | 11 | −39 | 100 | 79 | −27 | −45 | 4 | −154 | −72 | 78 | 15 | 79 | −39 | −32 |
| Tax | 4 | −9 | 26 | 20 | −7 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 | −30 | 73 | 59 | −20 | −35 | 5 | −154 | −72 | 78 | 15 | 79 | −39 | −32 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 768 | 856 | 1 012 | 1 337 | 1 263 | 1 206 | 365 | 167 | 124 | 70 | 165 | 73 | 62 |
| Equity | 122 | 92 | 166 | 225 | 205 | 169 | 174 | 20 | −52 | 27 | 42 | 121 | 82 | 50 |
| Long-term debt | 84 | 393 | 454 | 528 | 834 | 834 | 756 | 226 | 126 | 68 | 12 | 0 | 0 | 13 |
| Short-term debt | 754 | 283 | 237 | 258 | 298 | 260 | 276 | 119 | 92 | 29 | 17 | 44 | −9 | 0 |
| Total debt | 838 | 676 | 691 | 787 | 1 132 | 1 094 | 1 032 | 345 | 218 | 97 | 28 | 44 | −9 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IA Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjellmann | Chief Executive Officer | 0 companies |
| Irene Alseen | Deputy Member | 0 companies |