| Revenue | NOK 655K | +297% |
| EBITDA | NOK 308K | +155% |
| Net profit | NOK 460K | +182% |
| Total assets | NOK 766K | +222% |
| Equity | NOK 92K | +125% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 320 | 0 | 304 | 1 858 | 255 | 701 | 1 646 | 1 757 | 663 | 122 | 587 | 165 | 655 |
| Staff expenses | −0 | −356 | −21 | −479 | −1 041 | −18 | −318 | −1 181 | −1 038 | −575 | −895 | −754 | −685 | −342 |
| EBITDA | 0 | −51 | −47 | −183 | 370 | 202 | 171 | 354 | −79 | 85 | −790 | −195 | −559 | 308 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −51 | −47 | −183 | 370 | 202 | 171 | 354 | −79 | 85 | −790 | −195 | −559 | 308 |
| Net financials | 0 | 78 | 26 | 0 | −7 | 39 | 73 | 84 | 389 | −343 | 153 | −11 | −3 | −9 |
| Profit before tax | 0 | 27 | −21 | −183 | 364 | 241 | 245 | 438 | 310 | −258 | −636 | −206 | −562 | 299 |
| Tax | −0 | 2 | −0 | −55 | 98 | 50 | 40 | 79 | −0 | −0 | −0 | −0 | −0 | −161 |
| Net profit | 0 | 25 | −21 | −128 | 266 | 191 | 205 | 359 | 310 | −258 | −636 | −206 | −562 | 460 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 149 | 849 | 764 | 1 636 | 1 092 | 1 336 | 1 713 | 1 988 | 1 443 | 799 | 568 | 238 | 766 |
| Equity | — | 112 | 91 | −37 | 229 | 420 | 625 | 984 | 1 293 | 1 036 | 399 | 194 | −368 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 038 | 758 | 800 | 1 407 | 672 | 711 | 730 | 694 | 407 | 400 | 374 | 606 | 674 |
| Total debt | 0 | 1 038 | 758 | 800 | 1 407 | 672 | 711 | 730 | 694 | 407 | 400 | 374 | 606 | 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paul Magnus Andersson | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Haukenes Nygaard | Deputy Member | 0 companies |