| Revenue | NOK 287,1M | +26% |
| EBITDA | NOK 169,1M | +37% |
| Net profit | NOK 129,1M | +74% |
| Total assets | NOK 407,5M | +52% |
| Equity | NOK 212,5M | +16% |
| Employees | 66 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 6 244 | 16 707 | 26 473 | 34 326 | 33 679 | 41 922 | 60 079 | 76 095 | 98 379 | 109 401 | 163 813 | 227 836 | 287 106 |
| Staff expenses | −292 | −3 091 | −8 386 | −11 683 | −10 374 | −7 859 | −10 837 | −15 743 | −23 925 | −29 748 | −38 152 | −55 400 | −52 633 | −0 |
| EBITDA | 42 | 2 480 | 7 105 | 11 655 | 18 695 | 20 781 | 23 831 | 31 073 | 29 111 | 42 552 | 36 951 | 65 504 | 123 129 | 169 108 |
| Depreciation & amort. | −0 | −22 | −103 | −184 | −1 354 | −2 083 | −3 290 | −4 311 | −6 048 | −6 208 | −7 177 | −7 573 | −8 929 | −16 722 |
| EBIT | 42 | 2 457 | 7 002 | 11 471 | 17 340 | 18 698 | 20 541 | 26 762 | 23 063 | 36 344 | 29 775 | 57 932 | 114 200 | 152 386 |
| Net financials | 0 | 11 | 55 | 41 | −78 | −144 | 42 | 848 | 354 | −1 426 | 3 187 | 775 | −13 370 | 14 151 |
| Profit before tax | 42 | 2 469 | 7 057 | 11 512 | 17 262 | 18 554 | 20 582 | 27 610 | 23 417 | 34 918 | 32 962 | 58 706 | 100 830 | 166 537 |
| Tax | 11 | 709 | 1 983 | 3 118 | 4 670 | 4 525 | 4 805 | 6 190 | 5 095 | 7 557 | 7 159 | 12 860 | 26 581 | −0 |
| Net profit | 32 | 1 760 | 5 074 | 8 395 | 12 593 | 14 028 | 15 777 | 21 420 | 18 322 | 27 361 | 25 804 | 45 847 | 74 249 | 129 096 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 105 | 6 481 | 10 153 | 9 674 | 15 658 | 24 776 | 41 685 | 75 256 | 74 797 | 99 333 | 116 449 | 205 184 | 267 605 | 407 502 |
| Equity | 132 | 692 | 1 266 | 3 360 | 2 942 | 705 | 10 613 | 28 026 | 38 958 | 62 002 | 83 774 | 119 751 | 182 522 | 212 464 |
| Long-term debt | 0 | 21 | 11 | 4 | 0 | 102 | 175 | 240 | 264 | 584 | 5 982 | 2 083 | 2 702 | 196 |
| Short-term debt | 968 | 5 768 | 8 876 | 6 310 | 12 232 | 22 758 | 29 201 | 45 345 | 34 487 | 36 033 | 26 209 | 82 719 | 81 960 | 194 842 |
| Total debt | 974 | 5 789 | 8 888 | 6 314 | 12 232 | 22 860 | 29 376 | 45 585 | 34 751 | 36 617 | 32 191 | 84 802 | 84 663 | 195 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kabal Group As | Company | 100.0% | 100.0% | 2023 |
Gulfstream Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Pedersen | Chief Executive Officer | 0 companies |
| Rachel Grossman Geller | Chairman | 0 companies |
| Henning Vold | Board of Directors | 0 companies |
| Stian Tjørswaag Krydsby | Board of Directors | 0 companies |
| Hege Kverneland | Board of Directors | 0 companies |
| Tor Erling Gunnerød | Chairman | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |