| Revenue | NOK 0 | — |
| EBITDA | NOK -169K | -61% |
| Net profit | NOK -205K | -151% |
| Total assets | NOK 167K | -77% |
| Equity | NOK -275K | -293% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 52 | 702 | 925 | 1 266 | 340 | 246 | 320 | 294 | 127 | 0 | 8 | 138 | 0 |
| Staff expenses | −0 | −0 | −193 | −546 | −771 | −62 | 10 | −108 | −152 | −33 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −166 | 155 | 9 | −41 | 19 | 29 | 23 | −45 | −14 | −7 | 7 | −105 | −169 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −166 | 155 | 9 | −41 | 19 | 29 | 23 | −45 | −14 | −7 | 7 | −105 | −169 |
| Net financials | −1 | 0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −68 | −166 | 155 | 9 | −41 | 19 | 29 | 23 | −45 | −14 | −7 | 7 | −105 | −169 |
| Tax | −19 | −46 | 44 | 3 | −9 | 7 | 18 | 5 | −10 | −3 | −2 | 1 | −23 | 36 |
| Net profit | −49 | −119 | 112 | 6 | −32 | 12 | 11 | 18 | −35 | −11 | −6 | 5 | −82 | −205 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 117 | 123 | 184 | 152 | 62 | 60 | 100 | 90 | 31 | 34 | 812 | 736 | 167 |
| Equity | 51 | −68 | 44 | 49 | 17 | 30 | 40 | 58 | 23 | 12 | 6 | 12 | −70 | −275 |
| Long-term debt | 207 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −4 | 13 | 80 | 135 | 135 | 32 | 19 | 42 | 67 | 18 | 28 | 800 | 806 | 442 |
| Total debt | 203 | 185 | 80 | 135 | 135 | 32 | 19 | 42 | 67 | 18 | 28 | 800 | 806 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2012 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vepa As | Company | 50.0% | 50.0% | 2023 |
Ib-Holding As | Company | 25.0% | 25.0% | 2023 |
Catalyze As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Andersen Stensgaard | Deputy Member | 0 companies |
| Hilde Sannerholt | Chief Executive Officer | 0 companies |
| Roy Stensgaard | Chairman | 0 companies |
| Tormod Hvaara | Board of Directors | 0 companies |
| Arne Akselvoll | Chairman | 0 companies |
| Steinar Larsen | Chairman | 0 companies |
| Karl Willy Nylén | Board of Directors | 0 companies |