| Revenue | NOK 26,8M | +2% |
| EBITDA | NOK 2,5M | -37% |
| Net profit | NOK 1,5M | -46% |
| Total assets | NOK 16M | +7% |
| Equity | NOK 8,8M | +1% |
| Employees | 16 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 908 | 15 248 | 13 730 | 18 359 | 18 991 | 15 675 | 17 590 | 16 150 | 15 880 | 15 626 | 19 039 | 21 461 | 26 319 | 26 756 |
| Staff expenses | −3 867 | −3 948 | −4 434 | −5 142 | −5 383 | −5 368 | −5 358 | −5 182 | −5 257 | −4 998 | −5 249 | −5 170 | −5 922 | −6 461 |
| EBITDA | 2 990 | 2 478 | 436 | 3 733 | 2 035 | 727 | 508 | −14 | 478 | 1 719 | 3 122 | 3 863 | 4 013 | 2 529 |
| Depreciation & amort. | −120 | −173 | −192 | −205 | −237 | −224 | −241 | −285 | −333 | −304 | −352 | −366 | −370 | −345 |
| EBIT | 2 870 | 2 305 | 244 | 3 527 | 1 799 | 502 | 267 | −299 | 145 | 1 415 | 2 770 | 3 498 | 3 643 | 2 184 |
| Net financials | −70 | −17 | −2 | 39 | −6 | −109 | −217 | −121 | −100 | −124 | −101 | −111 | −35 | −248 |
| Profit before tax | 2 801 | 2 288 | 241 | 3 567 | 1 793 | 394 | 50 | −420 | 45 | 1 290 | 2 668 | 3 387 | 3 609 | 1 937 |
| Tax | 592 | 649 | 55 | 987 | 477 | 110 | −75 | 48 | 15 | 291 | 590 | 753 | 798 | 432 |
| Net profit | 2 209 | 1 639 | 186 | 2 580 | 1 316 | 283 | 124 | −468 | 31 | 999 | 2 079 | 2 634 | 2 811 | 1 505 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 011 | 7 735 | 6 650 | 9 995 | 9 001 | 8 037 | 9 080 | 9 961 | 9 796 | 9 143 | 11 223 | 13 300 | 15 026 | 16 014 |
| Equity | 2 309 | 4 378 | 4 564 | 5 660 | 6 248 | 6 531 | 6 656 | 6 244 | 5 275 | 5 294 | 6 384 | 7 818 | 8 716 | 8 769 |
| Long-term debt | 0 | 672 | 672 | 0 | 0 | 0 | 1 000 | 2 325 | 1 925 | 1 525 | 1 125 | 1 761 | 1 303 | 2 288 |
| Short-term debt | 3 630 | 2 685 | 1 415 | 4 335 | 2 753 | 1 506 | 1 424 | 1 392 | 2 596 | 2 325 | 3 714 | 3 721 | 5 008 | 4 957 |
| Total debt | 5 702 | 3 358 | 2 087 | 4 335 | 2 753 | 1 506 | 2 424 | 3 717 | 4 521 | 3 850 | 4 839 | 5 482 | 6 311 | 7 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Restech Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Marthinussen | Chief Executive Officer | 0 companies |
| Roger Kristensen | Chairman | 0 companies |
| Thor Gunnar Eliassen | Board of Directors | 0 companies |
| Terje Munkebye | Board of Directors | 0 companies |
| Ole Julius Støver | Board of Directors | 0 companies |
| Stig Rune Valen | Deputy Chairman | 0 companies |