| Revenue | NOK 2,7M | -32% |
| EBITDA | NOK -140K | -564% |
| Net profit | NOK 181K | -91% |
| Total assets | NOK 12,2M | +0% |
| Equity | NOK 11,4M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 546 | 10 953 | 8 399 | 4 054 | 2 740 |
| Staff expenses | −790 | −3 203 | −1 191 | −2 549 | −1 788 |
| EBITDA | 1 554 | 3 130 | 822 | 30 | −140 |
| Depreciation & amort. | −247 | −171 | −57 | −60 | −141 |
| EBIT | 1 307 | 2 958 | 765 | −30 | −281 |
| Net financials | 1 009 | 1 | 30 | 2 163 | 500 |
| Profit before tax | 2 316 | 2 960 | 795 | 2 133 | 219 |
| Tax | 186 | 666 | 169 | 97 | 38 |
| Net profit | 2 130 | 2 294 | 625 | 2 036 | 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 260 | 11 037 | 9 808 | 12 218 | 12 172 |
| Equity | 6 380 | 8 674 | 9 139 | 11 175 | 11 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 880 | 2 363 | 669 | 1 043 | 815 |
| Total debt | 880 | 2 363 | 669 | 1 043 | 815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
TS Deputy Member | Deputy Member | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Gustu Langsethagen | Deputy Member | 0 companies |
| Terje Svein-Ragnar Kristiansen | Deputy Member | 0 companies |
| Kristen Aaby | Chairman | 0 companies |