| Revenue | NOK 115K | -88% |
| EBITDA | NOK -123K | +52% |
| Net profit | NOK -129K | +53% |
| Total assets | NOK 253K | -35% |
| Equity | NOK -489K | +49% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 304 | 1 395 | 1 531 | 955 | 115 |
| Staff expenses | −22 | −270 | −771 | −206 | 0 |
| EBITDA | −86 | −38 | −570 | −259 | −123 |
| Depreciation & amort. | −3 | −31 | −22 | −18 | −6 |
| EBIT | −89 | −69 | −591 | −277 | −129 |
| Net financials | 1 | 1 | 0 | 0 | −0 |
| Profit before tax | −88 | −68 | −591 | −276 | −129 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −88 | −68 | −591 | −276 | −129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 447 | 944 | 515 | 390 | 253 |
| Equity | −28 | −96 | −687 | −963 | −489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 1 040 | 1 202 | 1 353 | 742 |
| Total debt | 475 | 1 040 | 1 202 | 1 353 | 742 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
PM Deputy Member | Deputy Member | 2022 – 2023 |
RM Deputy Member | Deputy Member | 2022 – 2023 |
GJ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.79% | 15.79% | 2022 | |
| Individual | 12.63% | 12.63% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meland Pedersen | Deputy Member | 0 companies |
| Ragnhill Mari Ovesen | Deputy Member | 0 companies |
| Anne Elisabeth Solsem | Chief Executive Officer | 0 companies |
| Geir Johan Rosvold | Deputy Member | 0 companies |
| Stian Reinholdtsen | Board of Directors | 0 companies |
| Henrik Hallstein Rødsand | Chairman | 0 companies |
| Per Øyvind Blegen Lauritsen | Board of Directors | 0 companies |
| Mona Kristine Rosvold | Chairman | 0 companies |
| Stian Lillejord | Board of Directors | 0 companies |
| Jan Helge Pedersen | Chairman | 0 companies |
| Hanne Cecilie Woie | Board of Directors | 0 companies |