| Revenue | NOK 101,5M | +9% |
| EBITDA | NOK 5,8M | -45% |
| Net profit | NOK 5,1M | -39% |
| Total assets | NOK 59,3M | +23% |
| Equity | NOK 33,7M | +12% |
| Employees | 32 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 471 | 23 118 | 26 004 | 37 398 | 35 336 | 33 898 | 34 655 | 51 254 | 55 484 | 56 973 | 66 679 | 71 689 | 93 291 | 101 455 |
| Staff expenses | −3 427 | −5 667 | −5 682 | −7 879 | −7 171 | −7 740 | −8 402 | −11 327 | −13 392 | −12 994 | −16 320 | −18 315 | −21 518 | −26 137 |
| EBITDA | 421 | 1 836 | 2 305 | 2 604 | 2 760 | 687 | 1 945 | 4 631 | 4 761 | 1 699 | 3 923 | 1 848 | 10 702 | 5 848 |
| Depreciation & amort. | −117 | −191 | −234 | −371 | −387 | −255 | −190 | −186 | −153 | −115 | −123 | −145 | −862 | −817 |
| EBIT | 304 | 1 645 | 2 071 | 2 233 | 2 373 | 433 | 1 754 | 4 446 | 4 608 | 1 584 | 3 800 | 1 703 | 9 840 | 5 031 |
| Net financials | −76 | −70 | −68 | 32 | 27 | −302 | −181 | −33 | −169 | 799 | −35 | 84 | −25 | 564 |
| Profit before tax | 228 | 1 575 | 2 003 | 2 266 | 2 400 | 131 | 1 573 | 4 412 | 4 439 | 2 383 | 3 765 | 1 788 | 9 816 | 5 595 |
| Tax | 7 | 237 | 272 | 256 | 53 | −585 | −52 | 433 | 605 | −227 | −1 | −98 | 1 573 | 539 |
| Net profit | 221 | 1 338 | 1 731 | 2 010 | 2 348 | 716 | 1 624 | 3 980 | 3 834 | 2 610 | 3 766 | 1 886 | 8 243 | 5 056 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 428 | 9 138 | 11 393 | 11 058 | 12 567 | 16 369 | 19 075 | 23 700 | 25 236 | 26 108 | 31 153 | 33 751 | 48 189 | 59 304 |
| Equity | 721 | 2 059 | 3 791 | 5 592 | 7 940 | 8 206 | 9 830 | 13 323 | 16 347 | 17 756 | 21 522 | 21 907 | 30 150 | 33 706 |
| Long-term debt | 0 | 1 740 | 1 346 | 491 | 381 | 3 096 | 980 | 911 | 479 | 393 | 302 | 210 | 694 | 541 |
| Short-term debt | 5 901 | 5 339 | 6 257 | 4 975 | 4 246 | 5 067 | 8 265 | 9 466 | 8 411 | 7 959 | 9 328 | 11 634 | 17 344 | 25 057 |
| Total debt | 7 707 | 7 079 | 7 603 | 5 466 | 4 627 | 8 163 | 9 245 | 10 377 | 8 889 | 8 352 | 9 631 | 11 843 | 18 039 | 25 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnar Torsnes As | Company | 62.2% | 62.2% | 2022 |
| Individual | 7.6% | 7.6% | 2022 | |
Jhpl Holding As | Company | 4.0% | 4.0% | 2022 |
Bengt Olsson Industrikonsult Ab | Company | 4.0% | 4.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
Parkon Ab | Company | 2.6% | 2.6% | 2022 |
Unigrafic Ag | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
Tvitab Aktiebolag | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
Christian Öhrn | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Birkelund | Deputy Member | 0 companies |
| Bjørnar Torsnes | Chairman | 0 companies |
| Harald Leonard Østerberg | Board of Directors | 0 companies |
| Pær Magnus Niclas Olsson | Board of Directors | 0 companies |
| Rolf Arne Baardseth | Board of Directors | 0 companies |