| Revenue | NOK 48,8M | -2% |
| EBITDA | NOK 484K | -33% |
| Net profit | NOK 547K | -44% |
| Total assets | NOK 18,5M | -14% |
| Equity | NOK 11,2M | -4% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49 498 | 48 857 | 48 341 | 49 744 | 48 846 |
| Staff expenses | −8 866 | −8 957 | −9 094 | −9 907 | −10 332 |
| EBITDA | 3 857 | 1 065 | 242 | 722 | 484 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 857 | 1 065 | 242 | 722 | 484 |
| Net financials | −0 | 225 | 206 | 538 | 235 |
| Profit before tax | 3 857 | 1 291 | 448 | 1 260 | 718 |
| Tax | 849 | 295 | 100 | 277 | 171 |
| Net profit | 3 008 | 995 | 348 | 983 | 547 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19 482 | 18 558 | 19 385 | 21 535 | 18 532 |
| Equity | 12 769 | 10 296 | 10 644 | 11 627 | 11 174 |
| Long-term debt | 1 417 | 1 078 | 0 | 0 | 0 |
| Short-term debt | 5 297 | 7 184 | 8 740 | 9 909 | 7 358 |
| Total debt | 6 713 | 8 262 | 8 740 | 9 909 | 7 358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Thorshaug | Chief Executive Officer | 0 companies |
| Hagbard Sandhåland | Board of Directors | 0 companies |
| Ståle Karlsen | Chairman | 0 companies |