| Revenue | NOK 11,9M | -8% |
| EBITDA | NOK -25K | -105% |
| Net profit | NOK -206K | -176% |
| Total assets | NOK 3,8M | +3% |
| Equity | NOK 1,3M | -14% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 227 | 6 617 | 14 026 | 12 836 | 11 856 |
| Staff expenses | −1 648 | −1 856 | −4 767 | −6 030 | −5 790 |
| EBITDA | 568 | 405 | 1 553 | 538 | −25 |
| Depreciation & amort. | −100 | −100 | −91 | −157 | −154 |
| EBIT | 468 | 305 | 1 462 | 381 | −179 |
| Net financials | −12 | −6 | −9 | −23 | −23 |
| Profit before tax | 456 | 299 | 1 453 | 358 | −202 |
| Tax | 101 | 77 | 336 | 88 | 4 |
| Net profit | 355 | 222 | 1 118 | 270 | −206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 954 | 3 119 | 4 691 | 3 732 | 3 828 |
| Equity | 909 | 1 131 | 1 249 | 1 519 | 1 313 |
| Long-term debt | 254 | 203 | 161 | 429 | 321 |
| Short-term debt | 791 | 1 785 | 3 281 | 1 784 | 2 194 |
| Total debt | 1 045 | 1 988 | 3 442 | 2 213 | 2 515 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2011 |
TT Deputy Member | Deputy Member | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julius Solheim | Chief Executive Officer | 0 companies |
| Tore Torsteinson Solheim | Deputy Member | 0 companies |