| Revenue | NOK 0 | — |
| EBITDA | NOK 8,2M | +126% |
| Net profit | NOK 228,1M | +682% |
| Total assets | NOK 1,2B | +27% |
| Equity | NOK 522,7M | +71% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −228 | −5 120 | 2 433 | 2 091 | −486 | −764 | −556 | −1 150 | −5 250 |
| EBITDA | −1 367 | −14 363 | −21 | −488 | −2 267 | −6 251 | −6 585 | −31 822 | 8 175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 367 | −14 363 | −21 | −488 | −2 267 | −6 251 | −6 585 | −31 822 | 8 175 |
| Net financials | 3 253 | −44 878 | −36 230 | 17 638 | 16 837 | −182 | −8 019 | −18 376 | 219 207 |
| Profit before tax | 1 886 | −59 241 | −36 251 | 17 150 | 14 570 | −6 433 | −14 604 | −50 198 | 227 382 |
| Tax | −508 | −15 995 | −7 734 | 5 143 | 4 206 | −663 | −1 499 | −11 044 | −681 |
| Net profit | 2 394 | −43 246 | −28 517 | 12 007 | 10 364 | −5 770 | −13 105 | −39 154 | 228 062 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 503 | 996 511 | 1 098 330 | 979 723 | 936 417 | 1 046 911 | 1 103 083 | 974 842 | 1 241 059 |
| Equity | 221 087 | 375 550 | 353 446 | 357 663 | 368 320 | 361 803 | 349 354 | 305 057 | 522 724 |
| Long-term debt | 91 933 | 607 509 | 733 959 | 0 | 537 991 | 622 474 | 679 743 | 635 032 | 685 667 |
| Short-term debt | 484 | 13 452 | 10 925 | 622 061 | 30 105 | 62 636 | 73 986 | 34 754 | 32 668 |
| Total debt | 92 417 | 620 961 | 744 884 | 622 061 | 568 096 | 685 110 | 753 729 | 669 786 | 718 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Chief Executive Officer | 0 companies |
| Henrik Oskar Dahl | Board of Directors | 0 companies |
| Trond Hodne | Board of Directors | 0 companies |
| Bjarte Johnsen | Board of Directors | 0 companies |
| Rikke Kjær Nielsen | Board of Directors | 0 companies |
| Thomas Vogth-Eriksen | Board of Directors | 0 companies |
| Carsten Mortensen | Chairman | 0 companies |
| Nina Winther-Kaland | Board of Directors | 0 companies |
| Christian Fleischer Christiansen | Board of Directors | 0 companies |
| Carl Martin Borcher | Board of Directors | 0 companies |
| Jon Kennet Eriksson | Chairman | 0 companies |