| Revenue | NOK 12,9M | +15% |
| EBITDA | NOK 663K | +119% |
| Net profit | NOK 7,5M | +117% |
| Total assets | NOK 48,6M | -29% |
| Equity | NOK 26,4M | -3% |
| Employees | 9 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 153 | 18 709 | 20 391 | 10 628 | 10 941 | 12 019 | 10 019 | 5 802 | 6 605 | 8 022 | 10 448 | 11 210 | 12 944 |
| Staff expenses | −1 387 | −12 154 | −13 878 | −3 550 | −3 991 | −4 844 | −5 702 | −4 347 | −4 647 | −5 951 | −6 791 | −7 271 | −8 637 |
| EBITDA | 424 | 1 042 | 632 | 174 | −225 | 139 | −889 | −4 120 | 783 | 744 | 474 | −3 503 | 663 |
| Depreciation & amort. | −62 | −94 | −94 | −94 | −32 | −27 | −112 | −129 | −110 | −264 | −288 | −320 | −538 |
| EBIT | 362 | 948 | 539 | 80 | −257 | 112 | −1 001 | −4 249 | 673 | 480 | 187 | −3 823 | 124 |
| Net financials | −33 | −209 | 790 | 702 | 2 058 | 5 514 | 2 898 | −5 361 | 6 521 | 13 384 | 7 434 | 6 452 | 7 400 |
| Profit before tax | 329 | 739 | 1 328 | 783 | 1 802 | 5 626 | 1 897 | −9 610 | 7 195 | 13 865 | 7 621 | 2 628 | 7 525 |
| Tax | 91 | 198 | 81 | 25 | −34 | 43 | −26 | −708 | 67 | −0 | −0 | −836 | −0 |
| Net profit | 237 | 541 | 1 247 | 757 | 1 836 | 5 584 | 1 923 | −8 902 | 7 128 | 13 865 | 7 621 | 3 464 | 7 525 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 195 | 6 620 | 7 168 | 12 224 | 17 915 | 32 974 | 32 997 | 20 865 | 49 651 | 66 923 | 86 894 | 67 958 | 48 580 |
| Equity | 337 | 886 | 2 133 | 2 890 | 2 226 | 11 413 | 11 782 | 2 230 | 9 358 | 19 740 | 23 861 | 27 325 | 26 402 |
| Long-term debt | 544 | 323 | 0 | 0 | 0 | 0 | 0 | 2 989 | 2 668 | 3 113 | 2 226 | 1 954 | 1 631 |
| Short-term debt | 2 313 | 5 411 | 5 035 | 9 334 | 15 689 | 21 562 | 21 215 | 15 645 | 37 625 | 44 070 | 60 807 | 38 679 | 20 547 |
| Total debt | 2 857 | 5 734 | 5 035 | 9 334 | 15 689 | 21 562 | 21 215 | 18 635 | 40 293 | 47 183 | 63 033 | 40 633 | 22 178 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rikke Helene Holter-Schøyen | Board of Directors | 0 companies |
| Per Aage Holter-Schøyen | Chairman | 0 companies |
| Jeppe Emil Holter-Schøyen | Board of Directors | 0 companies |
| Marianne Mevik | Board of Directors | 0 companies |
| Øistein Bjørndal | Board of Directors | 0 companies |
| Bjørn Thore Hansen | Chairman | 0 companies |