| Revenue | NOK 1,1M | +47% |
| EBITDA | NOK 209K | +54% |
| Net profit | NOK 211K | +58% |
| Total assets | NOK 1M | +32% |
| Equity | NOK -1,8M | +11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 21 | 0 | 103 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 777 | 1 144 |
| Staff expenses | −301 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −589 | −890 |
| EBITDA | −1 303 | −506 | −118 | 5 | −22 | −14 | −1 | −94 | −4 | −1 | −7 | −7 | 136 | 209 |
| Depreciation & amort. | −0 | −986 | −600 | −1 800 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 303 | −1 492 | −718 | −1 795 | −22 | −14 | −1 | −94 | −4 | −1 | −7 | −7 | 136 | 209 |
| Net financials | −19 | −47 | −11 | −15 | −9 | −8 | −8 | −8 | −8 | −4 | −4 | −4 | −3 | 2 |
| Profit before tax | −1 322 | −1 539 | −729 | −1 810 | −31 | −22 | −9 | −101 | −11 | −6 | −11 | −11 | 134 | 211 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 322 | −1 539 | −729 | −1 810 | −31 | −22 | −9 | −101 | −11 | −6 | −11 | −11 | 134 | 211 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 194 | 2 451 | 1 835 | 0 | 0 | 0 | 8 | 4 | 0 | 0 | 0 | 0 | 779 | 1 028 |
| Equity | −1 222 | −2 761 | −3 104 | −4 914 | −4 945 | −1 967 | −1 979 | −2 080 | −2 092 | −2 097 | −2 109 | −2 119 | −1 986 | −1 775 |
| Long-term debt | 0 | 3 691 | 4 104 | 4 094 | 4 086 | 1 168 | 1 245 | 1 346 | 1 386 | 1 392 | 1 410 | 1 417 | 1 417 | 1 417 |
| Short-term debt | 4 417 | 1 521 | 834 | 820 | 858 | 799 | 742 | 739 | 706 | 706 | 698 | 702 | 1 347 | 1 386 |
| Total debt | 4 417 | 5 212 | 4 938 | 4 914 | 4 945 | 1 967 | 1 987 | 2 085 | 2 092 | 2 097 | 2 109 | 2 119 | 2 765 | 2 803 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einerholtet Holding As | Company | 38.0% | 38.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Furuseth | Board of Directors | 0 companies |
| Terje Sømme | Chairman | 0 companies |
| Beate Simonstad | Board of Directors | 0 companies |