| Revenue | NOK 12,4M | +51% |
| EBITDA | NOK -3,7M | -74% |
| Net profit | NOK 5,3M | +56% |
| Total assets | NOK 28,8M | +18% |
| Equity | NOK 17,4M | +5% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 29 | 70 | 320 | 70 | 660 | 0 | 1 768 | 374 | 985 | 2 113 | 6 169 | 8 188 | 12 384 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −0 |
| EBITDA | −351 | −582 | −222 | 296 | 60 | 646 | −547 | 344 | −1 586 | −806 | 483 | 2 167 | −2 112 | −3 680 |
| Depreciation & amort. | −0 | −1 600 | −660 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −351 | −2 182 | −882 | 296 | 60 | 646 | −547 | 344 | −1 586 | −806 | 483 | 2 167 | −2 112 | −3 680 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 388 | 49 | −1 125 | 38 | 232 | 5 512 | 8 983 |
| Profit before tax | −351 | −2 182 | −882 | 296 | 60 | 646 | −547 | −4 044 | −1 537 | −1 931 | 522 | 2 399 | 3 399 | 5 303 |
| Tax | −98 | 98 | −0 | −0 | −0 | −0 | −131 | 79 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −253 | −2 280 | −882 | 296 | 60 | 646 | −416 | −4 123 | −1 537 | −1 931 | 522 | 2 399 | 3 399 | 5 303 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 029 | 295 | 111 | 127 | 187 | 2 582 | 1 037 | 17 947 | 18 859 | 18 859 | 18 151 | 19 489 | 24 391 | 28 837 |
| Equity | 248 | −2 032 | −2 914 | −2 618 | −2 558 | 500 | 500 | 15 225 | 14 254 | 13 324 | 13 845 | 16 244 | 16 644 | 17 447 |
| Long-term debt | 0 | 2 312 | 2 312 | 2 082 | 2 082 | 2 082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 | 713 | 662 | 662 | 0 | 537 | 2 721 | 4 605 | 5 535 | 4 306 | 3 244 | 7 747 | 11 390 |
| Total debt | 2 781 | 2 327 | 3 025 | 2 745 | 2 745 | 2 082 | 537 | 2 721 | 4 605 | 5 535 | 4 306 | 3 244 | 7 747 | 11 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marinacc As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Garden | Chief Executive Officer | 0 companies |
| Terje Nerås | Chief Executive Officer | 0 companies |
| Steffen André Birkeland | Chairman | 0 companies |
| Odd Knut Birkeland | Board of Directors | 0 companies |