| Revenue | NOK 49,8M | +0% |
| EBITDA | NOK -4,9M | -496% |
| Net profit | NOK -5,1M | -4624% |
| Total assets | NOK 38,3M | -9% |
| Equity | NOK 4,3M | -54% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 125 | 11 939 | 14 629 | 10 411 | 15 369 | 16 346 | 23 283 | 32 304 | 24 014 | 39 562 | 50 478 | 49 745 | 49 789 |
| Staff expenses | −5 844 | −3 899 | −3 834 | −3 680 | −4 681 | −4 278 | −5 335 | −8 493 | −6 924 | −10 182 | −15 930 | −18 568 | −21 584 |
| EBITDA | 344 | 994 | 1 678 | −7 | 1 297 | 2 515 | 2 324 | 6 256 | 2 646 | 1 708 | 3 172 | 1 247 | −4 941 |
| Depreciation & amort. | −0 | −542 | −210 | −0 | −668 | −570 | −603 | −992 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 344 | 452 | 1 468 | −7 | 629 | 1 946 | 1 721 | 5 263 | 2 646 | 1 708 | 3 172 | 1 247 | −4 941 |
| Net financials | −680 | −537 | −426 | −275 | −282 | −249 | −718 | −161 | −167 | −233 | −498 | −1 070 | −1 647 |
| Profit before tax | −335 | −84 | 1 042 | −282 | 347 | 1 696 | 1 003 | 5 103 | 2 479 | 1 475 | 2 674 | 177 | −6 588 |
| Tax | −95 | −93 | 282 | −141 | 58 | 389 | 149 | 1 215 | 390 | 325 | 588 | 64 | −1 444 |
| Net profit | −240 | 9 | 761 | −141 | 289 | 1 308 | 854 | 3 888 | 2 089 | 1 151 | 2 086 | 114 | −5 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 195 | 12 977 | 12 238 | 10 805 | 11 763 | 16 329 | 18 583 | 19 779 | 21 502 | 31 424 | 34 268 | 42 111 | 38 344 |
| Equity | 1 035 | 1 044 | 1 804 | 1 664 | 1 953 | 3 261 | 3 115 | 7 034 | 6 123 | 7 274 | 9 360 | 9 474 | 4 329 |
| Long-term debt | 9 104 | 8 533 | 7 952 | 8 063 | 7 363 | 7 619 | 7 942 | 7 302 | 8 694 | 10 745 | 10 586 | 10 561 | 10 674 |
| Short-term debt | 3 057 | 3 400 | 2 482 | 1 078 | 2 447 | 5 449 | 7 527 | 5 444 | 6 685 | 13 405 | 14 322 | 22 076 | 23 341 |
| Total debt | 12 161 | 11 934 | 10 434 | 9 141 | 9 810 | 13 068 | 15 468 | 12 746 | 15 379 | 24 150 | 24 908 | 32 637 | 34 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eftestøl Invest As | Company | 80.0% | 80.0% | 2024 |
Rmi Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Rødland | Chief Executive Officer | 0 companies |
| Torleiv Eftestøl | Board of Directors | 0 companies |
| Martin Eftestøl | Chairman | 0 companies |