| Revenue | NOK 274M | +12% |
| EBITDA | NOK 45,8M | -28% |
| Net profit | NOK 8,1M | -69% |
| Total assets | NOK 439,5M | +23% |
| Equity | NOK 204,9M | +20% |
| Employees | 28 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 14 316 | 11 436 | 41 162 | 60 199 | 45 088 | 31 867 | 53 140 | 65 361 | 81 923 | 136 757 | 178 094 | 244 275 | 274 041 |
| Staff expenses | −581 | −3 856 | −5 575 | −0 | −10 646 | −11 316 | −9 634 | −10 631 | −12 837 | −15 683 | −20 102 | −0 | −0 | −0 |
| EBITDA | −521 | 1 473 | −5 673 | 7 873 | 18 897 | 2 173 | 1 445 | 14 223 | 10 472 | 19 247 | 25 967 | 37 829 | 63 622 | 45 761 |
| Depreciation & amort. | −0 | −27 | −60 | −493 | −3 342 | −2 073 | −4 241 | −5 161 | −6 175 | −14 076 | −10 585 | −14 441 | −15 641 | −20 219 |
| EBIT | −521 | 1 446 | −5 733 | 7 380 | 15 556 | 100 | −2 796 | 9 062 | 4 296 | 5 171 | 15 382 | 23 388 | 47 981 | 25 542 |
| Net financials | 3 | 288 | 458 | 880 | 341 | 453 | 110 | −787 | −833 | −1 273 | −1 287 | −3 519 | −16 157 | −13 042 |
| Profit before tax | −518 | 1 734 | −5 275 | 8 259 | 15 897 | 553 | −2 686 | 8 275 | 3 463 | 3 898 | 14 095 | 19 869 | 31 824 | 12 500 |
| Tax | −208 | 143 | 66 | −189 | 3 789 | −29 | −649 | 1 817 | 774 | 790 | 3 348 | −0 | 5 736 | −0 |
| Net profit | −310 | 1 591 | −5 340 | 8 448 | 12 108 | 582 | −2 038 | 6 458 | 2 690 | 3 108 | 10 747 | 15 530 | 26 088 | 8 138 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 376 | 19 948 | 16 366 | 67 712 | 78 672 | 74 417 | 78 890 | 128 740 | 136 604 | 147 567 | 211 308 | 289 328 | 357 897 | 439 464 |
| Equity | 7 | 17 979 | 12 638 | 50 005 | 62 112 | 62 694 | 60 657 | 87 089 | 89 778 | 92 886 | 112 972 | 143 558 | 170 340 | 204 923 |
| Long-term debt | 0 | 0 | 207 | 11 752 | 8 542 | 4 363 | 11 346 | 34 237 | 34 595 | 44 380 | 62 619 | 86 090 | 106 081 | 160 304 |
| Short-term debt | 2 369 | 1 969 | 3 521 | 5 955 | 6 870 | 5 774 | 5 327 | 5 887 | 10 763 | 9 289 | 34 805 | 59 680 | 81 476 | 74 237 |
| Total debt | 2 369 | 1 969 | 3 727 | 17 707 | 15 412 | 10 137 | 16 672 | 40 124 | 45 357 | 53 669 | 97 424 | 145 770 | 187 557 | 234 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Deputy Member | Deputy Member | 2021 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wintershall Dea Technology | Company | 14.4% | 14.4% | 2023 |
Wellex As | Company | 9.3% | 9.3% | 2024 |
Hildr As | Company | 9.3% | 9.3% | 2024 |
Knatten I As | Company | 8.8% | 8.8% | 2024 |
Carnegie Investment Bank Ab | Company | 8.4% | 8.4% | 2024 |
Skagenkaien Investering As | Company | 6.8% | 6.8% | 2024 |
Tveteraas Invest As | Company | 6.5% | 6.5% | 2024 |
| Individual | 6.5% | 6.5% | 2022 | |
Bnp Paribas | Company | 5.9% | 5.9% | 2024 |
| Individual | 4.7% | 4.7% | 2022 | |
Dnb Bank Asa | Company | 4.6% | 4.6% | 2024 |
Pima As | Company | 2.5% | 2.5% | 2024 |
Havnebase Eiendom As | Company | 2.4% | 2.4% | 2024 |
Banque Pictet & Cie Sa | Company | 2.4% | 2.4% | 2024 |
Capricorp Investments N.V | Company | 2.2% | 2.2% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Ponderus Invest Ab | Company | 1.5% | 1.5% | 2024 |
Zetlitz Capital As | Company | 1.3% | 1.3% | 2024 |
Tucan Holding As | Company | 1.3% | 1.3% | 2024 |
Avanza Bank Ab | Company | 1.2% | 1.2% | 2024 |
Campo Eiendom As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Julius Alberding | Deputy Member | 0 companies |
| Stig Harry Christiansen | Chief Executive Officer | 0 companies |
| Oluf Bergsvik | Chief Executive Officer | 0 companies |
| Jan Erik Tveteraas | Chief Executive Officer | 0 companies |
| Dag Schjerven | Chairman | 0 companies |
| Karin Antoinette Yvonne Govaert | Board of Directors | 0 companies |
| Olaf Skrivervik | Board of Directors | 0 companies |
| Mona Hodne Steensland Freuchen | Board of Directors | 0 companies |
| Eirik Flatebø | Board of Directors | 0 companies |
| Robert Hvide Macleod | Board of Directors | 0 companies |
| Carsten Brückner | Board of Directors | 0 companies |
| Glenn Åsland | Board of Directors | 0 companies |
| Ivar Vee Aune | Board of Directors | 0 companies |
| Gunnar Winther Eliassen | Chairman | 0 companies |