| Revenue | NOK 414K | +201% |
| EBITDA | NOK 83K | +180% |
| Net profit | NOK -286K | +35% |
| Total assets | NOK 369K | -47% |
| Equity | NOK -1,2M | +9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 92 | 131 | 90 | 185 | 231 | 251 | 231 | 101 | 296 | 138 | 414 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 | −0 | −0 |
| EBITDA | −537 | −44 | 31 | −159 | 96 | 55 | 7 | −190 | −166 | 7 | −103 | 83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −131 | −114 | −213 | −253 | −262 |
| EBIT | −537 | −44 | 31 | −159 | 96 | 55 | 7 | −321 | −280 | −206 | −356 | −179 |
| Net financials | 0 | −3 | −3 | 3 | 554 | 0 | 0 | −45 | −74 | −140 | −83 | −107 |
| Profit before tax | −537 | −47 | 28 | −155 | 650 | 56 | 7 | −366 | −354 | −346 | −439 | −286 |
| Tax | −0 | −0 | −0 | −0 | −0 | 7 | 2 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −537 | −47 | 28 | −155 | 650 | 49 | 6 | −366 | −354 | −346 | −439 | −286 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 59 | 92 | 119 | 153 | 239 | 195 | 1 076 | 976 | 1 013 | 701 | 369 |
| Equity | −430 | −411 | −382 | −538 | 112 | 161 | 167 | −200 | −553 | −899 | −1 338 | −1 216 |
| Long-term debt | 0 | 380 | 405 | 394 | 3 | 3 | 3 | 0 | 0 | 530 | 573 | 1 568 |
| Short-term debt | 488 | 90 | 69 | 263 | 38 | 75 | 25 | 1 276 | 1 530 | 1 383 | 1 466 | 17 |
| Total debt | 488 | 470 | 474 | 657 | 41 | 78 | 28 | 1 276 | 1 530 | 1 912 | 2 039 | 1 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80.0% | 80.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Lydhus | Chief Executive Officer | 0 companies |
| Marius Omslandseter | Chairman | 0 companies |