| Revenue | NOK 102,2M | +31% |
| EBITDA | NOK 1,3M | +68% |
| Net profit | NOK 2M | +429% |
| Total assets | NOK 24,7M | +6% |
| Equity | NOK 2,1M | +2019% |
| Employees | 96 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 193 | 5 258 | 25 021 | 22 271 | 12 283 | 15 220 | 17 478 | 56 093 | 34 854 | 62 434 | 59 267 | 77 759 | 102 156 |
| Staff expenses | −19 | −1 504 | −6 589 | −20 947 | −19 507 | −12 183 | −12 716 | −13 699 | −45 331 | −28 424 | −50 350 | −47 953 | −62 910 | −84 492 |
| EBITDA | −96 | −1 997 | −2 773 | −83 | −1 359 | −2 396 | −1 935 | 1 146 | 2 220 | 899 | 773 | −2 002 | 764 | 1 282 |
| Depreciation & amort. | −1 | −9 | −9 | −36 | −36 | −36 | −38 | −26 | −0 | −9 | −35 | −36 | −46 | −40 |
| EBIT | −98 | −2 006 | −2 781 | −119 | −1 395 | −2 432 | −1 973 | 1 120 | 2 220 | 890 | 738 | −2 038 | 718 | 1 242 |
| Net financials | 0 | 13 | −17 | −162 | −214 | −219 | −329 | −351 | −477 | −89 | −102 | −2 404 | −354 | −277 |
| Profit before tax | −98 | −1 993 | −2 799 | −281 | −1 609 | −2 651 | −2 301 | 769 | 1 743 | 801 | 636 | −4 442 | 364 | 964 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −441 | −808 | −0 | −0 | −0 | −40 | −22 | −1 080 |
| Net profit | −98 | −1 993 | −2 799 | −281 | −1 609 | −2 651 | −1 861 | 1 577 | 1 743 | 801 | 636 | −4 402 | 386 | 2 045 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 2 046 | 3 432 | 13 809 | 1 782 | 1 361 | 13 935 | 9 450 | 18 615 | 17 603 | 22 401 | 17 399 | 23 259 | 24 732 |
| Equity | 7 | 1 522 | −77 | −358 | −1 967 | −4 618 | −5 004 | −563 | 1 780 | 2 582 | 3 218 | −1 042 | −108 | 2 070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 524 | 3 493 | 14 150 | 3 748 | 5 979 | 18 939 | 10 013 | 16 835 | 15 021 | 19 183 | 18 441 | 23 367 | 22 661 |
| Total debt | 14 | 524 | 3 509 | 14 166 | 3 748 | 5 979 | 18 939 | 10 013 | 16 835 | 15 021 | 19 183 | 18 441 | 23 367 | 22 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cnp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Arild Renstrøm | Chief Executive Officer | 0 companies |
| Kathrine Møller | Board of Directors | 0 companies |
| Stian Møller | Chairman | 0 companies |
| Ann-Margreth Birkelund Renstrøm | Board of Directors | 0 companies |
| Mari Strøm Larsen | Board of Directors | 0 companies |
| Arne Johan Dale | Chairman | 0 companies |
| Johannes Arve Aspehaug | Board of Directors | 0 companies |
| Camilla Hidalgo-Lie | Board of Directors | 0 companies |