| Revenue | NOK 400K | +0% |
| EBITDA | NOK 388K | +0% |
| Net profit | NOK 302K | +3% |
| Total assets | NOK 2,3M | +5% |
| Equity | NOK 2M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 400 | 415 | 400 | 400 | 400 | 400 | 400 | 400 | 300 | 400 | 250 | 400 | 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 371 | 380 | 407 | 390 | 398 | 396 | 359 | 396 | 366 | 291 | 391 | 240 | 389 | 388 |
| Depreciation & amort. | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 |
| EBIT | 337 | 347 | 373 | 357 | 364 | 362 | 326 | 362 | 333 | 257 | 357 | 206 | 355 | 354 |
| Net financials | −12 | 24 | 23 | 19 | 18 | −0 | 1 | 4 | 11 | 6 | 4 | 17 | 23 | 34 |
| Profit before tax | 325 | 371 | 397 | 376 | 382 | 362 | 327 | 366 | 344 | 264 | 362 | 223 | 378 | 388 |
| Tax | 99 | 104 | 108 | 14 | 104 | 91 | 79 | 85 | 76 | 58 | 80 | 49 | 83 | 85 |
| Net profit | 226 | 267 | 288 | 362 | 277 | 271 | 248 | 281 | 268 | 206 | 282 | 174 | 295 | 302 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 268 | 2 217 | 2 532 | 2 302 | 1 585 | 1 844 | 2 080 | 2 330 | 2 189 | 2 377 | 2 481 | 2 025 | 2 173 | 2 278 |
| Equity | 330 | 515 | 804 | 1 166 | 1 443 | 1 715 | 1 962 | 2 243 | 2 111 | 2 117 | 2 199 | 1 793 | 1 888 | 1 990 |
| Long-term debt | 0 | 1 594 | 1 614 | 1 031 | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 107 | 115 | 105 | 107 | 95 | 82 | 86 | 78 | 260 | 282 | 231 | 285 | 288 |
| Total debt | 1 938 | 1 701 | 1 729 | 1 136 | 142 | 130 | 117 | 86 | 78 | 260 | 282 | 231 | 285 | 288 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fah Holding As | Company | 50.0% | 50.0% | 2022 |
Tore Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Arve Hellum | Chairman | 0 companies |
| Tore Hellum | Board of Directors | 0 companies |