| Revenue | NOK 5K | -99% |
| EBITDA | NOK -1,2M | -20% |
| Net profit | NOK -770K | +25% |
| Total assets | NOK 23,9M | -16% |
| Equity | NOK 15,6M | -5% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | 0 | 77 | 65 | 65 | 82 999 | 11 941 | 156 | 39 | 0 | 51 554 | 707 | 5 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −370 | −812 | −728 | −565 | −844 | −1 034 | −985 | −993 | −953 |
| EBITDA | −38 | −61 | −66 | −7 | 4 | −606 | 13 061 | 706 | −646 | −194 | −1 205 | 6 966 | −1 004 | −1 205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −5 | −7 | −0 | −0 | −9 | −10 | −10 | −10 | −3 |
| EBIT | −38 | −61 | −66 | −7 | −1 | −612 | 13 054 | 706 | −646 | −204 | −1 215 | 6 956 | −1 013 | −1 208 |
| Net financials | −108 | −487 | −519 | −608 | −392 | −2 200 | −1 415 | −93 | 23 | −64 | 4 886 | −806 | −11 | 437 |
| Profit before tax | −146 | −548 | −585 | −615 | −393 | −2 812 | 11 639 | 613 | −622 | −268 | 3 671 | 6 151 | −1 024 | −770 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 694 | 211 | −0 | −202 | 83 | 620 | −0 | −0 |
| Net profit | −146 | −548 | −585 | −615 | −393 | −2 812 | 9 945 | 402 | −622 | −66 | 3 588 | 5 531 | −1 024 | −770 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 954 | 11 106 | 11 837 | 13 971 | 14 000 | 65 473 | 17 050 | 9 296 | 8 539 | 11 194 | 58 676 | 33 410 | 28 522 | 23 882 |
| Equity | 854 | 306 | 2 416 | 1 801 | 1 409 | −1 403 | 8 542 | 8 944 | 8 352 | 8 287 | 11 875 | 17 406 | 16 381 | 15 611 |
| Long-term debt | 10 100 | 10 800 | 9 400 | 12 170 | 12 570 | 771 | 530 | 0 | 0 | 0 | 8 000 | 12 150 | 7 600 | 7 989 |
| Short-term debt | 0 | 0 | 21 | 0 | 21 | 66 105 | 7 978 | 352 | 186 | 2 907 | 38 801 | 3 855 | 4 540 | 282 |
| Total debt | 10 100 | 10 800 | 9 421 | 12 170 | 12 591 | 66 876 | 8 508 | 352 | 186 | 2 907 | 46 801 | 16 005 | 12 140 | 8 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2020 | — | — |
ØM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pdsl Invest As | Company | 50.0% | 50.0% | 2024 |
Spectrum Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Kjell Skoland | Deputy Member | 0 companies |
| Øystein Moskvil | Chief Executive Officer | 0 companies |
| Frank Skoland | Chairman | 0 companies |
| Edel Solberg Skoland | Board of Directors | 0 companies |