| Revenue | NOK 288K | -99% |
| EBITDA | NOK -48K | +100% |
| Net profit | NOK 59K | +100% |
| Total assets | NOK 6,2M | -44% |
| Equity | NOK -87,7M | +0% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 91 842 | 92 763 | 69 978 | 30 581 | 288 |
| Staff expenses | −20 344 | −21 298 | −18 195 | −14 566 | −0 |
| EBITDA | 4 017 | 4 599 | −5 613 | −15 208 | −48 |
| Depreciation & amort. | −261 | −419 | −437 | −409 | −0 |
| EBIT | 3 756 | 4 180 | −6 051 | −15 617 | −48 |
| Net financials | −243 | −342 | −604 | −327 | 106 |
| Profit before tax | 3 512 | 3 838 | −6 654 | −15 945 | 59 |
| Tax | −0 | −0 | −0 | 19 383 | −0 |
| Net profit | 3 512 | 3 838 | −6 654 | −35 328 | 59 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 40 602 | 40 094 | 34 507 | 10 933 | 6 169 |
| Equity | −49 584 | −45 746 | −52 400 | −87 728 | −87 669 |
| Long-term debt | 65 000 | 65 000 | 65 000 | 93 813 | 93 813 |
| Short-term debt | 25 185 | 20 840 | 21 907 | 4 848 | 25 |
| Total debt | 90 185 | 85 840 | 86 907 | 98 661 | 93 838 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Maria Cederberg Ågren | Chief Executive Officer | 0 companies |
| Matilda Eva Susanne Öberg | Chief Executive Officer | 0 companies |
| Jan Helge Bonden | Board of Directors | 0 companies |
| Karl Göran Rickard Linder | Chairman | 0 companies |
| Niclas Tom Winkvist | Board of Directors | 0 companies |
| Anders Håkan Örnulf | Board of Directors | 0 companies |
| Mats Erik Årjes | Chairman | 0 companies |
| Lars Göran Dahl | Board of Directors | 0 companies |
| Nils Olof Nilsson | Board of Directors | 0 companies |