| Revenue | NOK 3,4M | -11% |
| EBITDA | NOK -1M | -1529% |
| Net profit | NOK -744K | -1021% |
| Total assets | NOK 10,2M | +60% |
| Equity | NOK 815K | -48% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 0 | 90 | 185 | 5 422 | 2 858 | 0 | 0 | 1 418 | 2 555 | 3 331 | 3 703 | 3 794 | 3 374 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −490 | −58 | −0 | −109 | −506 | −745 | −867 | −462 |
| EBITDA | −574 | −1 237 | −2 748 | −2 474 | −1 818 | 29 | −7 525 | −2 698 | −475 | 211 | 17 | 185 | −64 | −1 039 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −230 | −230 | −234 | −251 | −251 | −17 | −0 | −0 | −0 | −0 |
| EBIT | −574 | −1 237 | −2 748 | −2 474 | −2 048 | −201 | −7 759 | −2 950 | −726 | 194 | 17 | 185 | −64 | −1 039 |
| Net financials | 0 | 5 | −543 | −0 | 2 313 | −210 | −3 727 | −514 | −555 | −610 | −105 | −1 | −3 | 295 |
| Profit before tax | −574 | −1 232 | −3 292 | −2 474 | 265 | −411 | −11 486 | −3 464 | −1 281 | −416 | −88 | 184 | −66 | −744 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −574 | −1 232 | −3 292 | −2 474 | 265 | −411 | −11 486 | −3 464 | −1 281 | −416 | −88 | 184 | −66 | −744 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 10 171 | 1 346 | 2 984 | 13 013 | 8 337 | 3 583 | 529 | 185 | 468 | 3 723 | 4 340 | 6 395 | 10 202 |
| Equity | −473 | −1 705 | 480 | 1 402 | 1 666 | 1 255 | −2 511 | −5 975 | −7 256 | −7 672 | −7 760 | 1 625 | 1 559 | 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 304 | 0 | 0 | 2 304 | 2 304 | 6 240 |
| Short-term debt | 694 | 11 876 | 865 | 1 583 | 11 347 | 7 081 | 6 094 | 6 504 | 5 136 | 8 140 | 11 483 | 411 | 2 532 | 3 147 |
| Total debt | 694 | 11 876 | 865 | 1 583 | 11 347 | 7 081 | 6 094 | 6 504 | 7 441 | 8 140 | 11 483 | 2 715 | 4 836 | 9 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midos As | Company | 47.7% | 47.7% | 2024 |
| Individual | 20.0% | 20.0% | 2022 | |
Sf Trust (Liechtenstein) Ag | Company | 18.6% | 18.6% | 2024 |
Zed International Holdings Inc | Company | 9.9% | 9.9% | 2024 |
As Bogstadveiens Skotøiforretning | Company | 4.2% | 4.2% | 2024 |
Wøyen Forvaltning As | Company | 3.8% | 3.8% | 2024 |
Mid-Atlantic Salmon Ltd. | Company | 3.6% | 3.6% | 2024 |
Tog Invest As | Company | 3.1% | 3.1% | 2024 |
Hwo:Consult As | Company | 2.5% | 2.5% | 2024 |
Emirates Investment Bank | Company | 2.1% | 2.1% | 2024 |
Lics As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Fiske Tom As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Spiten | Chief Executive Officer | 0 companies |
| Thorbjørn Grindhaug | Chairman | 0 companies |
| Geir Lislerud | Board of Directors | 0 companies |
| Rory David Fleming | Board of Directors | 0 companies |
| Leon George Raubenheimer | Board of Directors | 0 companies |
| Håvar Wold | Board of Directors | 0 companies |