| Revenue | NOK 2,2M | +14% |
| EBITDA | NOK 623K | +227% |
| Net profit | NOK -1,6M | +2% |
| Total assets | NOK 40,3M | -1% |
| Equity | NOK 4,3M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 865 | 1 833 | 1 773 | 1 898 | 2 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −762 | 932 | 548 | 191 | 623 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −762 | 932 | 548 | 191 | 623 |
| Net financials | −836 | −615 | −1 072 | −1 879 | −2 258 |
| Profit before tax | −1 597 | 317 | −524 | −1 688 | −1 635 |
| Tax | −351 | 70 | −0 | −93 | −63 |
| Net profit | −1 246 | 247 | −524 | −1 596 | −1 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 975 | 40 052 | 40 335 | 40 788 | 40 300 |
| Equity | 7 449 | 7 449 | 6 925 | 5 659 | 4 312 |
| Long-term debt | 240 | 204 | 204 | 123 | 90 |
| Short-term debt | 33 286 | 32 399 | 33 206 | 35 006 | 35 897 |
| Total debt | 33 526 | 32 604 | 33 410 | 35 129 | 35 988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Munch-Finne | Contact Person | 0 companies |
| Terje Hagen | Board of Directors | 0 companies |
| Heming Rio | Deputy Chairman | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Terje Grytnes Hagen | Board of Directors | 0 companies |
| Birthe Helén Smedsrud Skeid | Deputy Chairman | 0 companies |
| Anders Solberg Såheim | Board of Directors | 0 companies |