| Revenue | NOK 2,2M | +0% |
| EBITDA | NOK 1,3M | -1% |
| Net profit | NOK 229K | -24% |
| Total assets | NOK 15,6M | -4% |
| Equity | NOK 2,2M | +12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 924 | 924 | 1 014 | 1 122 | 1 196 | 1 183 | 1 224 | 1 292 | 1 622 | 1 755 | 2 032 | 2 193 | 2 183 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −196 | −82 | −45 | −112 | −26 | −4 |
| EBITDA | 36 | 513 | 689 | 751 | 624 | 872 | 856 | 906 | 551 | 739 | 926 | 919 | 1 346 | 1 327 |
| Depreciation & amort. | −27 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −178 | −274 | −281 | −300 | −336 | −337 |
| EBIT | 8 | 431 | 607 | 669 | 542 | 790 | 774 | 824 | 373 | 465 | 646 | 619 | 1 009 | 990 |
| Net financials | −107 | −314 | −248 | −293 | −358 | −335 | −334 | −276 | −382 | −460 | −461 | −536 | −625 | −696 |
| Profit before tax | −99 | 117 | 358 | 375 | 184 | 455 | 440 | 548 | −9 | 5 | 185 | 82 | 384 | 294 |
| Tax | −0 | 5 | 100 | 102 | 48 | 111 | 110 | 125 | −2 | −1 | 41 | 18 | 84 | 65 |
| Net profit | −99 | 112 | 259 | 273 | 136 | 344 | 330 | 422 | −7 | 6 | 144 | 64 | 299 | 229 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 396 | 7 282 | 7 383 | 10 223 | 10 011 | 10 052 | 9 982 | 9 921 | 15 460 | 15 044 | 15 222 | 15 420 | 16 353 | 15 647 |
| Equity | 204 | 315 | 574 | 847 | 983 | 1 327 | 1 657 | 1 929 | 1 922 | 1 928 | 1 922 | 1 806 | 1 955 | 2 184 |
| Long-term debt | 0 | 6 743 | 6 514 | 9 065 | 8 675 | 8 293 | 7 924 | 7 459 | 13 066 | 12 502 | 12 561 | 12 712 | 13 304 | 12 664 |
| Short-term debt | 239 | 224 | 296 | 311 | 352 | 432 | 401 | 533 | 472 | 614 | 740 | 902 | 1 094 | 799 |
| Total debt | 7 192 | 6 967 | 6 809 | 9 376 | 9 028 | 8 725 | 8 325 | 7 992 | 13 538 | 13 116 | 13 301 | 13 614 | 14 398 | 13 463 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.0% | 11.0% | 2022 | |
| Individual | 11.0% | 11.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Hanssen | Chairman | 0 companies |