| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -273% |
| Net profit | NOK -582K | -32% |
| Total assets | NOK 9,2M | +1% |
| Equity | NOK -3,7M | -19% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 422 | 3 568 | 70 | 2 700 | 42 | 40 | 5 490 | 40 | 40 | 40 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −1 |
| EBITDA | −10 | −938 | 856 | −245 | −4 | 345 | −166 | −776 | 931 | −1 770 | −180 | 14 | −24 |
| Depreciation & amort. | −2 | −18 | −23 | −23 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −956 | 833 | −268 | −27 | 345 | −166 | −776 | 931 | −1 770 | −180 | 14 | −24 |
| Net financials | −58 | 0 | 0 | −89 | −179 | −72 | −191 | −351 | −408 | −320 | −454 | −456 | −557 |
| Profit before tax | −71 | −956 | 833 | −356 | −206 | 273 | −357 | −1 127 | 523 | −2 091 | −634 | −441 | −582 |
| Tax | −0 | −0 | −0 | −63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −71 | −956 | 833 | −294 | −206 | 273 | −357 | −1 127 | 523 | −2 091 | −634 | −441 | −582 |
| Item | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 841 | 9 071 | 16 075 | 6 569 | 6 571 | 6 631 | 8 373 | 13 081 | 15 778 | 9 252 | 9 151 | 9 160 | 9 209 |
| Equity | 29 | −927 | −94 | 796 | 589 | 862 | 505 | −498 | 24 | −2 066 | −2 700 | −3 141 | −3 723 |
| Long-term debt | 4 700 | 5 600 | 900 | 850 | 800 | 771 | 2 935 | 8 937 | 11 051 | 7 234 | 7 090 | 7 169 | 7 122 |
| Short-term debt | 112 | 4 398 | 15 269 | 4 924 | 5 182 | 4 998 | 4 933 | 4 643 | 4 703 | 4 084 | 4 761 | 5 133 | 5 810 |
| Total debt | 4 812 | 9 998 | 16 169 | 5 774 | 5 982 | 5 769 | 7 868 | 13 579 | 15 754 | 11 318 | 11 851 | 12 302 | 12 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2011 | — | — |
VI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidar Igland As | Company | 50.0% | 50.0% | 2024 |
Pgt Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Topland | Deputy Member | 0 companies |
| Vidar Igland | Chief Executive Officer | 0 companies |
| Per Gunnar Topland | Chairman | 0 companies |